5.40
0.00
(0.00%)
At close: April 1 at 3:01:01 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,135,949
5,135,949
4,690,110
4,400,537
4,416,227
Cost of Revenue
4,804,428
4,804,428
4,395,409
4,105,703
4,118,950
Gross Profit
331,521
331,521
294,701
294,834
297,277
Operating Expense
266,774
266,774
257,233
245,485
250,721
Operating Income
64,747
64,747
37,468
49,349
46,556
Net Non Operating Interest Income Expense
-56,221
-56,221
-43,056
-32,530
-45,521
Pretax Income
20,252
20,252
14,287
23,861
4,321
Tax Provision
5,050
5,050
4,999
6,984
3,119
Net Income Common Stockholders
13,717
13,717
7,822
16,018
536
Diluted NI Available to Com Stockholders
13,717
13,717
7,822
16,018
536
Basic EPS
0.28
0.28
0.16
0.32
0.01
Diluted EPS
0.28
0.28
0.16
0.32
0.01
Basic Average Shares
49,691.65
49,691.65
49,638.50
49,921.37
43,067.28
Diluted Average Shares
50,046.07
50,046.07
50,131.63
50,628.34
43,398.48
Rent Expense Supplemental
2,097
2,097
2,951
12
63
Total Expenses
5,071,202
5,071,202
4,652,642
4,351,188
4,369,671
Net Income from Continuing & Discontinued Operation
13,717
13,717
7,822
16,018
536
Normalized Income
11,101.91
11,101.91
-2,038.72
12,209.19
-1,370.50
Interest Income
1,761
1,761
237
221
260
Interest Expense
55,054
55,054
39,363
27,189
37,546
Net Interest Income
-56,221
-56,221
-43,056
-32,530
-45,521
EBIT
75,306
75,306
53,650
51,050
41,867
EBITDA
183,681
183,681
155,007
151,308
139,458
Reconciled Cost of Revenue
4,804,428
4,804,428
4,395,409
4,105,703
4,118,950
Reconciled Depreciation
108,375
108,375
101,357
100,258
97,591
Net Income from Continuing Operation Net Minority Interest
13,717
13,717
7,822
16,018
536
Total Unusual Items Excluding Goodwill
3,484
3,484
15,168
5,385
2,542
Total Unusual Items
3,484
3,484
15,168
5,385
2,542
Normalized EBITDA
180,197
180,197
139,839
145,923
136,916
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
868.91
868.91
5,307.28
1,576.19
635.50
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade