26.20
-0.90
(-3.32%)
At close: 1:17:47 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
42,026
40,595
28,270
13,260
4,326
Cost of Revenue
21,806
19,752
29,572
43,074
26,055
Gross Profit
20,220
20,843
-1,302
-29,814
-21,729
Operating Expense
20,597
22,727
30,168
27,892
7,244
Operating Income
-377
-1,884
-31,470
-57,706
-28,973
Net Non Operating Interest Income Expense
-177
589
-752
-266
-941
Pretax Income
-555
-1,296
-32,224
-55,942
-29,660
Net Income Common Stockholders
-555
-1,296
-32,224
-55,942
-29,660
Diluted NI Available to Com Stockholders
-555
-1,296
-32,224
-55,942
-29,660
Basic EPS
-0.23
-0.23
-2.50
-4.56
-2.37
Diluted EPS
-0.23
-0.23
-2.50
-4.56
-2.37
Basic Average Shares
12,896.72
12,896.72
12,624.17
12,624.17
12,624.17
Diluted Average Shares
12,896.72
12,896.72
12,624.17
12,624.17
12,624.17
Total Operating Income as Reported
-377
-1,885
-31,471
-57,706
-28,973
Total Expenses
42,403
42,479
59,740
70,966
33,299
Net Income from Continuing & Discontinued Operation
-555
-1,296
-32,224
-55,942
-29,660
Normalized Income
-555
-1,296
-32,224
-55,942
-29,660
Interest Income
-5
1,913
576
125
13
Interest Expense
172
1,324
1,328
350
719
Net Interest Income
-177
589
-752
-266
-941
EBIT
-383
28
-30,896
-55,592
-28,941
EBITDA
5,574
5,604
-25,044
-48,894
-23,827
Reconciled Cost of Revenue
21,806
19,752
29,572
43,074
26,055
Reconciled Depreciation
5,957
5,576
5,852
6,698
5,114
Net Income from Continuing Operation Net Minority Interest
-555
-1,296
-32,224
-55,942
-29,660
Normalized EBITDA
5,574
5,604
-25,044
-48,894
-23,827
12/31/2021 - 6/12/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FPIP.ST Formpipe Software AB (publ)
26.20
-6.09%
BIM.ST BIMobject AB
6.96
-4.13%
NVNI Nvni Group Limited
0.2020
-10.34%
XELA Exela Technologies, Inc.
0.5700
-2.70%
NUKK Nukkleus Inc.
12.60
-7.76%
LYT Lytus Technologies Holdings PTV. Ltd.
0.0982
0.00%
STRF MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock
89.60
-1.81%
APP AppLovin Corporation
219.37
-16.26%
SHOP Shopify Inc. Class A Subordinate Voting Shares
76.89
-6.56%
MSTR Strategy Incorporated
293.61
+4.01%