0.2100
0.0000
(0.00%)
At close: April 17 at 8:04:17 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,090,074.9260
27,090,074.9260
26,194,897.3320
19,943,429.8830
20,206,156.7830
Cost of Revenue
25,382,787.5740
25,382,787.5740
24,552,915.4410
22,325,667.2130
21,261,166.4450
Gross Profit
1,707,287.3520
1,707,287.3520
1,641,981.8910
-2,382,237.3300
-1,055,009.6620
Operating Expense
218,215.8050
218,215.8050
133,105.1080
194,872.7520
294,952.9270
Operating Income
1,489,071.5470
1,489,071.5470
1,508,876.7830
-2,577,110.0820
-1,349,962.5890
Net Non Operating Interest Income Expense
-6,977.1430
-6,977.1430
-16,400.3870
-6,755.0770
-69,370.6660
Other Income Expense
--
--
--
--
140,032
Pretax Income
1,471,973.6320
1,471,973.6320
1,456,575.9090
-2,579,793.1060
-1,249,586.8980
Tax Provision
413,447.6760
413,447.6760
399,681.5660
-586,146.1840
-275,623.3710
Net Income Common Stockholders
1,060,161.2370
1,060,161.2370
1,058,289.0710
-1,994,665.0630
-973,119.0820
Diluted NI Available to Com Stockholders
--
--
--
--
-973,119
Basic EPS
0.18
0.15
0.15
-0.28
-0.14
Diluted EPS
0.18
0.15
0.15
-0.28
-0.14
Basic Average Shares
7,051,774.0390
7,067,741.5800
7,055,260.4730
7,123,803.7960
6,950,850.5860
Diluted Average Shares
7,051,774.0390
7,067,741.5800
7,055,260.4730
7,123,803.7960
6,950,850.5860
Total Operating Income as Reported
1,473,278.9750
1,473,278.9750
1,468,445.7820
-2,543,611.0350
-1,344,240.8100
Rent Expense Supplemental
--
--
--
--
6,749,319
Total Expenses
25,601,003.3790
25,601,003.3790
24,686,020.5490
22,520,539.9650
21,556,119.3720
Net Income from Continuing & Discontinued Operation
1,060,161.2370
1,060,161.2370
1,058,289.0710
-1,994,665.0630
-973,119.0820
Normalized Income
1,058,529.4116
1,058,529.4116
1,079,824.2052
-2,005,896.2131
-987,243.3481
Interest Income
583.2080
583.2080
21,186.6870
7,225.9790
4,515.2750
Interest Expense
35,948.8190
35,948.8190
40,968.1530
13,485.1610
67,647.9320
Net Interest Income
-6,977.1430
-6,977.1430
-16,400.3870
-6,755.0770
-69,370.6660
EBIT
1,507,922.4510
1,507,922.4510
1,497,544.0620
-2,566,307.9450
-1,181,938.9660
EBITDA
3,480,306.2660
3,480,306.2660
3,430,036.6860
-661,488.8470
672,581.3850
Reconciled Cost of Revenue
25,382,787.5740
25,382,787.5740
24,552,915.4410
22,325,667.2130
21,261,166.4450
Reconciled Depreciation
1,972,383.8150
1,972,383.8150
1,932,492.6240
1,904,819.0980
1,854,520.3510
Net Income from Continuing Operation Net Minority Interest
1,060,161.2370
1,060,161.2370
1,058,289.0710
-1,994,665.0630
-973,119.0820
Total Unusual Items Excluding Goodwill
2,269.1970
2,269.1970
-29,678.9910
14,533.1870
18,121.3130
Total Unusual Items
2,269.1970
2,269.1970
-29,678.9910
14,533.1870
18,121.3130
Normalized EBITDA
3,478,037.0690
3,478,037.0690
3,459,715.6770
-676,022.0340
654,460.0720
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
637.3716
637.3716
-8,143.8568
3,302.0369
3,997.0469
12/31/2021 - 12/2/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GRPOF Grupo Traxión, S.A.B. de C.V.
0.7410
0.00%
NPPSF
29.10
0.00%
GLTR.L Globaltrans Investment Plc
0.8800
0.00%
CY2.MU Canadian National Railway Co
87.00
+0.16%
C2L.DU CRRC Corp Ltd
0.6052
0.00%
G23A.MU Globaltrans Investment PLC
1.6100
0.00%
G23A.DU Globaltrans Investment PLC
1.9900
0.00%
KEI.F Keisei Electric Railway Co., Ltd.
8.65
+0.58%
RS3.MU China Railway Signal & Communication Corp Ltd
0.3660
0.00%
KEI.DU Keisei Electric Railway Co Ltd
8.65
+0.58%