Stuttgart - Delayed Quote EUR
SEB SA (GRB.SG)
82.00
+0.45
+(0.55%)
At close: April 30 at 9:31:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,266,000
8,266,000
8,006,000
7,959,700
8,058,800
Cost of Revenue
4,908,100
4,908,100
4,806,400
4,946,100
4,952,500
Gross Profit
3,357,900
3,357,900
3,199,600
3,013,600
3,106,300
Operating Expense
2,589,100
2,589,100
2,497,800
2,410,900
2,332,300
Operating Income
768,800
768,800
701,800
602,700
774,000
Net Non Operating Interest Income Expense
-99,900
-99,900
-66,600
-43,700
-50,700
Pretax Income
420,200
420,200
587,000
466,300
650,300
Tax Provision
137,500
137,500
147,600
98,000
142,700
Net Income Common Stockholders
232,000
232,000
386,200
316,200
453,800
Diluted NI Available to Com Stockholders
232,000
232,000
386,200
316,200
453,800
Basic EPS
7.47
4.26
7.01
5.74
8.42
Diluted EPS
7.42
4.23
6.97
5.71
8.36
Basic Average Shares
54,715.37
54,517.80
55,092.73
55,055.40
53,885.87
Diluted Average Shares
55,191.35
54,867.72
55,408.90
55,386.23
54,271.64
Total Operating Income as Reported
540,000
540,000
667,500
547,000
714,800
Total Expenses
7,497,200
7,497,200
7,304,200
7,357,000
7,284,800
Net Income from Continuing & Discontinued Operation
232,000
232,000
386,200
316,200
453,800
Normalized Income
386,117
386,117
407,771.20
366,286
498,317
Interest Expense
88,900
88,900
49,900
35,300
43,900
Net Interest Income
-99,900
-99,900
-66,600
-43,700
-50,700
EBIT
509,100
509,100
636,900
501,600
694,200
EBITDA
804,000
804,000
930,900
775,900
966,200
Reconciled Cost of Revenue
4,908,100
4,908,100
4,806,400
4,946,100
4,952,500
Reconciled Depreciation
294,900
294,900
294,000
274,300
272,000
Net Income from Continuing Operation Net Minority Interest
232,000
232,000
386,200
316,200
453,800
Total Unusual Items Excluding Goodwill
-229,000
-229,000
-28,800
-63,400
-57,000
Total Unusual Items
-229,000
-229,000
-28,800
-63,400
-57,000
Normalized EBITDA
1,033,000
1,033,000
959,700
839,300
1,023,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-74,883
-74,883
-7,228.80
-13,314
-12,483
12/31/2021 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade