BSE - Delayed Quote INR
Gravity (India) Limited (GRAVITY.BO)
4.7900
+0.1900
+(4.13%)
At close: May 9 at 3:21:01 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
12,230
12,230
22,545
102,363
127,591
Cost of Revenue
27,849
27,849
31,020
85,955
100,818
Gross Profit
-15,619
-15,619
-8,475
16,408
26,773
Operating Expense
13,971
13,971
71,574
25,803
27,190
Operating Income
-29,590
-29,590
-80,049
-9,395
-417
Net Non Operating Interest Income Expense
-1,364
-1,364
-1,798
-564
58
Pretax Income
-23,494
-23,494
-81,633
-9,639
1,132
Tax Provision
-3,436
-3,436
-19,999
312
308
Net Income Common Stockholders
-20,058
-20,058
-61,634
-9,951
824
Diluted NI Available to Com Stockholders
-20,058
-20,058
-61,634
-9,951
824
Basic EPS
-2.23
--
-6.85
-1.11
0.09
Diluted EPS
-2.23
--
-6.85
-1.11
0.09
Basic Average Shares
8,994.6190
--
8,997.6640
8,964.8650
9,155.5560
Diluted Average Shares
8,994.6190
--
8,997.6640
8,964.8650
9,155.5560
Rent Expense Supplemental
--
--
167
192
167
Total Expenses
41,820
41,820
102,594
111,758
128,008
Net Income from Continuing & Discontinued Operation
-20,058
-20,058
-61,634
-9,951
824
Normalized Income
-20,058
-20,058
-61,634
-9,951
824
Interest Income
--
--
22
45
58
Interest Expense
1,364
1,364
1,798
609
45
Net Interest Income
-1,364
-1,364
-1,798
-564
58
EBIT
-22,130
-22,130
-79,835
-9,030
-417
EBITDA
-19,869
-19,869
-77,530
-6,967
1,608
Reconciled Cost of Revenue
27,849
27,849
31,020
85,955
100,818
Reconciled Depreciation
2,261
2,261
2,305
2,063
2,025
Net Income from Continuing Operation Net Minority Interest
-20,058
-20,058
-61,634
-9,951
824
Total Unusual Items Excluding Goodwill
0
0
0
0
0
Total Unusual Items
0
0
0
0
0
Normalized EBITDA
-19,869
-19,869
-77,530
-6,967
1,608
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2022 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade