2,017.80
+47.55
+(2.41%)
As of 2:14:01 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,770,000.00
31,426,400.00
27,871,800.00
22,061,000.00
14,057,400.00
Cost of Revenue
30,471,700.00
25,734,800.00
22,918,700.00
17,495,600.00
11,324,100.00
Gross Profit
6,298,300.00
5,691,600.00
4,953,100.00
4,565,400.00
2,733,300.00
Operating Expense
3,463,300.00
3,103,300.00
2,985,800.00
2,328,200.00
1,748,200.00
Operating Income
2,835,000.00
2,588,300.00
1,967,300.00
2,237,200.00
985,100.00
Net Non Operating Interest Income Expense
-417,800.00
-409,000.00
-403,100.00
-314,200.00
-273,000.00
Pretax Income
3,211,100.00
2,741,500.00
2,275,900.00
1,646,400.00
709,000.00
Tax Provision
337,100.00
318,700.00
235,000.00
161,900.00
140,800.00
Net Income Common Stockholders
2,862,400.00
2,391,900.00
2,011,000.00
1,393,900.00
524,700.00
Diluted NI Available to Com Stockholders
2,862,400.00
2,391,900.00
2,011,000.00
1,393,900.00
524,700.00
Basic EPS
41.75
34.88
29.72
20.60
7.72
Diluted EPS
41.75
34.88
29.72
20.60
7.72
Basic Average Shares
68,630.63
68,583.19
67,657.41
67,657.41
68,003.06
Diluted Average Shares
68,630.63
68,583.19
67,657.41
67,657.41
68,003.06
Rent Expense Supplemental
--
49,100.00
62,600.00
38,200.00
28,900.00
Total Expenses
33,935,000.00
28,838,100.00
25,904,500.00
19,823,800.00
13,072,300.00
Net Income from Continuing & Discontinued Operation
2,862,400.00
2,391,900.00
2,011,000.00
1,393,900.00
524,700.00
Normalized Income
2,545,920.79
2,079,406.08
1,628,179.92
1,635,636.18
537,362.28
Interest Income
--
108,400.00
7,400.00
8,800.00
8,200.00
Interest Expense
396,700.00
387,900.00
276,800.00
238,200.00
231,800.00
Net Interest Income
-417,800.00
-409,000.00
-403,100.00
-314,200.00
-273,000.00
EBIT
3,607,800.00
3,129,400.00
2,552,700.00
1,884,600.00
940,800.00
EBITDA
3,946,000.00
3,509,300.00
2,792,300.00
2,090,200.00
1,143,800.00
Reconciled Cost of Revenue
30,471,700.00
25,734,800.00
22,918,700.00
17,495,600.00
11,324,100.00
Reconciled Depreciation
338,200.00
379,900.00
239,600.00
205,600.00
203,000.00
Net Income from Continuing Operation Net Minority Interest
2,862,400.00
2,391,900.00
2,011,000.00
1,393,900.00
524,700.00
Total Unusual Items Excluding Goodwill
353,600.00
353,600.00
426,900.00
-268,100.00
-15,800.00
Total Unusual Items
353,600.00
353,600.00
426,900.00
-268,100.00
-15,800.00
Normalized EBITDA
3,592,400.00
3,155,700.00
2,365,400.00
2,358,300.00
1,159,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
37,120.79
41,106.08
44,079.92
-26,363.82
-3,137.72
3/31/2021 - 11/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MMFL.NS M M Forgings Limited
426.95
+0.01%
AEROFLEX.NS Aeroflex Industries Limited
240.35
+3.90%
BALUFORGE.NS Balu Forge Industries Limited
608.30
+8.16%
SGIL.NS Synergy Green Industries Limited
407.00
-0.56%
PTCIL.NS PTC Industries Limited
14,138.25
+4.09%
DPWIRES.NS D.P. Wires Limited
285.10
-1.64%
NELCAST.NS Nelcast Limited
106.90
-4.25%
SUNCLAY.NS Sundaram-Clayton Limited
2,213.85
-4.85%
BALUFORGE.BO Balu Forge Industries Limited
615.00
+8.96%
SMLT.NS Sarthak Metals Limited
165.64
+5.45%