Dusseldorf - Delayed Quote EUR
Grieg Seafood ASA (GR8.DU)
5.88
+0.01
+(0.09%)
At close: May 30 at 8:10:49 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,208,348
7,519,462
7,019,632
7,163,956
4,598,585
Cost of Revenue
4,522,809
4,110,191
2,565,009
2,777,802
1,696,296
Gross Profit
2,358,863
3,409,271
4,454,623
4,386,154
2,902,289
Operating Expense
3,026,065
3,901,438
2,715,646
2,587,107
1,927,449
Operating Income
-765,151
-492,167
938,102
1,799,047
974,840
Net Non Operating Interest Income Expense
-575,454
-340,826
-203,706
-162,624
-212,345
Pretax Income
-716,905
-2,679,695
844,157
1,447,642
853,678
Tax Provision
-201,505
41,435
284,407
293,863
249,301
Net Income Common Stockholders
-515,400
-2,651,275
559,750
1,153,779
1,204,668
Diluted NI Available to Com Stockholders
-515,400
-2,651,275
559,750
1,153,779
1,204,668
Basic EPS
-23.60
--
5.00
10.30
10.70
Diluted EPS
-23.60
--
5.00
10.30
10.70
Basic Average Shares
110,571.14
--
111,950
112,309.72
112,280.19
Diluted Average Shares
112,243.95
--
111,950
112,309.72
112,280.19
Rent Expense Supplemental
--
--
28,563
60,490
24,555
Total Expenses
7,548,874
8,011,629
6,081,530
5,364,909
3,623,745
Net Income from Continuing & Discontinued Operation
-2,432,283
-2,651,275
559,750
1,153,779
1,204,668
Normalized Income
1,498,533.73
-1,282,401.52
555,690.58
1,387,272.11
652,544.36
Interest Income
--
--
3,796
11,893
154
Interest Expense
148,474
325,972
253,706
156,067
191,158
Net Interest Income
-575,454
-340,826
-203,706
-162,624
-212,345
EBIT
-119,400
-2,283,868
1,067,364
1,603,709
1,044,836
EBITDA
2,358,466
-1,632,852
1,622,067
2,055,056
1,420,510
Reconciled Cost of Revenue
4,522,809
4,110,191
3,427,249
2,777,802
1,696,296
Reconciled Depreciation
660,043
651,016
554,703
451,347
375,674
Net Income from Continuing Operation Net Minority Interest
-2,432,283
-2,651,275
559,750
1,153,779
604,377
Total Unusual Items Excluding Goodwill
104,979
-1,754,966
6,122
-292,965
-68,033
Total Unusual Items
104,979
-1,754,966
6,122
-292,965
-68,033
Normalized EBITDA
408,563
122,114
1,615,945
2,348,021
1,488,543
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-338,467.30
-386,092.52
41,460.10
-59,471.90
-19,865.64
12/31/2021 - 4/27/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ISLAX.IC Icelandic Salmon AS
1,260.00
-0.40%
APEX.BO Apex Frozen Foods Limited
233.00
+0.32%
SALRF SalMar ASA
46.00
0.00%
BKFKF P/F Bakkafrost
46.61
0.00%
2291.KL Genting Plantations Berhad
4.9000
0.00%
4065.KL PPB Group Berhad
11.28
-1.23%
APEX.NS Apex Frozen Foods Limited
230.25
-0.48%
2089.KL United Plantations Berhad
22.76
-0.96%
SALME.OL Salmon Evolution ASA
6.22
-1.89%
ING.AX Inghams Group Limited
3.7500
-1.06%