10.50
0.00
(0.00%)
At close: January 17 at 9:09:33 AM GMT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
63,977.00
63,977.00
56,249.00
51,937.00
49,217.00
Cost of Revenue
12,366.00
12,366.00
9,624.00
8,656.00
8,543.00
Gross Profit
51,611.00
51,611.00
46,625.00
43,281.00
40,674.00
Operating Expense
20,913.00
20,913.00
26,514.00
18,102.00
13,825.00
Operating Income
30,698.00
30,698.00
20,111.00
25,179.00
26,849.00
Net Non Operating Interest Income Expense
-48,654.00
-48,654.00
-35,486.00
-24,216.00
-22,752.00
Pretax Income
-90,074.00
-90,074.00
-21,348.00
17,734.00
-60,931.00
Tax Provision
-1,132.00
-1,132.00
4,225.00
6,621.00
445.00
Net Income Common Stockholders
-84,496.00
-84,496.00
-23,631.00
10,443.00
-51,927.00
Diluted NI Available to Com Stockholders
-84,496.00
-84,496.00
-23,631.00
10,443.00
-51,927.00
Basic EPS
-0.10
--
-0.05
0.03
-0.17
Diluted EPS
-0.10
--
-0.05
0.03
-0.17
Basic Average Shares
482,135.50
--
482,250.00
399,063.00
313,971.00
Diluted Average Shares
482,135.50
--
482,250.00
399,339.00
313,971.00
Total Operating Income as Reported
30,788.00
30,788.00
20,465.00
21,116.00
19,857.00
Total Expenses
33,279.00
33,279.00
36,138.00
26,758.00
22,368.00
Net Income from Continuing & Discontinued Operation
-84,496.00
-84,496.00
-23,631.00
10,443.00
-51,927.00
Normalized Income
-58,718.09
-58,718.09
-11,697.68
22,194.56
-40,600.24
Interest Income
7,331.00
7,331.00
7,267.00
1,963.00
2,690.00
Interest Expense
50,286.00
50,286.00
38,436.00
22,558.00
21,654.00
Net Interest Income
-48,654.00
-48,654.00
-35,486.00
-24,216.00
-22,752.00
EBIT
-39,788.00
-39,788.00
17,088.00
40,292.00
-39,277.00
EBITDA
-38,616.00
-38,616.00
18,268.00
40,969.00
-38,555.00
Reconciled Cost of Revenue
12,366.00
12,366.00
9,624.00
8,656.00
8,543.00
Reconciled Depreciation
1,172.00
1,172.00
1,180.00
677.00
722.00
Net Income from Continuing Operation Net Minority Interest
-84,496.00
-84,496.00
-23,631.00
10,443.00
-51,927.00
Total Unusual Items Excluding Goodwill
-26,106.00
-26,106.00
-17,549.00
-18,211.00
-16,657.00
Total Unusual Items
-26,106.00
-26,106.00
-17,549.00
-18,211.00
-16,657.00
Normalized EBITDA
-12,510.00
-12,510.00
35,817.00
59,180.00
-21,898.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-328.09
-328.09
-5,615.68
-6,459.44
-5,330.24
6/30/2021 - 7/31/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade