2.7000
-0.1800
(-6.25%)
At close: April 17 at 5:23:28 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
92,076
92,076
65,948
63,375
35,497
Cost of Revenue
45,691
45,691
41,943
51,339
23,037
Gross Profit
46,385
46,385
24,005
12,036
12,460
Operating Expense
12,106
12,106
11,693
17,644
12,349
Operating Income
34,279
34,279
12,312
-5,608
111
Net Non Operating Interest Income Expense
-729
-729
-1,317
-2,242
-1,301
Other Income Expense
-4,201
-4,201
-2,112
-2,032
11,654
Pretax Income
29,349
29,349
8,883
-9,882
10,464
Tax Provision
10,197
10,197
2,084
2,095
501
Net Income Common Stockholders
19,152
19,152
6,799
-11,977
9,963
Diluted NI Available to Com Stockholders
19,152
19,152
6,799
-11,977
9,963
Basic EPS
0.35
0.27
0.10
-0.18
0.15
Diluted EPS
0.35
0.26
0.10
-0.18
0.15
Basic Average Shares
68,730.2500
72,086
65,776
65,800
65,806
Diluted Average Shares
70,162.5000
73,712
66,513
65,800
65,806
Total Operating Income as Reported
46,385
46,385
22,836
9,836
12,460
Rent Expense Supplemental
6
6
3
19
62
Total Expenses
57,797
57,797
53,636
68,983
35,386
Interest Income
48
48
20
2
133
Interest Expense
777
777
937
1,679
1,291
Net Interest Income
-729
-729
-1,317
-2,242
-1,301
Net Income from Continuing & Discontinued Operation
19,152
19,152
6,799
-11,977
9,963
Normalized Income
21,516.8795
21,516.8795
8,415.5133
-10,477.5872
-1,133.0247
EBIT
30,126
30,126
9,820
-8,203
11,755
EBITDA
37,825
37,825
23,307
12,249
18,986
Reconciled Cost of Revenue
38,119
38,119
28,559
30,946
15,826
Reconciled Depreciation
7,699
7,699
13,487
20,452
7,231
Net Income from Continuing Operation Net Minority Interest
19,152
19,152
6,799
-11,977
9,963
Total Unusual Items Excluding Goodwill
-3,624
-3,624
-2,112
-2,032
11,654
Total Unusual Items
-3,624
-3,624
-2,112
-2,032
11,654
Normalized EBITDA
41,449
41,449
25,419
14,281
7,332
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0
Tax Effect of Unusual Items
-1,259.1205
-1,259.1205
-495.4867
-532.5872
557.9753
12/31/2021 - 7/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
T2X.F Thor Explorations Ltd.
0.3980
-0.50%
VAUCF Viva Gold Corp.
0.1159
+5.36%
LMEFF Laurion Mineral Exploration Inc.
0.2602
0.00%
RUPRF Rupert Resources Ltd.
3.4900
-2.79%
DEX.V Almadex Minerals Ltd.
0.2250
0.00%
CVB.V Compass Gold Corporation
0.2000
0.00%
STPGF Steppe Gold Ltd.
0.5700
+0.41%
NCAUF Newcore Gold Ltd.
0.4490
-1.75%
ZIJMF Zijin Mining Group Company Limited
2.1900
-0.45%
BCEKF Bear Creek Mining Corporation
0.1281
-1.39%