Unlock stock picks and a broker-level newsfeed that powers Wall Street.
19.90
-0.30
(-1.49%)
At close: March 12 at 8:20:01 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,555,000
2,555,000
2,437,000
2,172,000
1,597,000
Cost of Revenue
2,099,000
2,099,000
1,987,000
1,733,000
1,257,000
Gross Profit
456,000
456,000
450,000
439,000
340,000
Operating Expense
416,000
416,000
399,000
368,000
254,000
Operating Income
40,000
40,000
51,000
71,000
86,000
Net Non Operating Interest Income Expense
-16,000
-16,000
-20,000
-16,000
-20,000
Other Income Expense
17,000
17,000
-2,000
-6,000
-3,000
Pretax Income
41,000
41,000
29,000
49,000
63,000
Tax Provision
9,000
9,000
10,000
13,000
20,000
Net Income Common Stockholders
32,000
32,000
19,000
36,000
43,000
Diluted NI Available to Com Stockholders
32,000
32,000
19,000
36,000
43,000
Basic EPS
1.37
1.37
0.80
1.57
1.89
Diluted EPS
1.36
1.36
0.79
1.53
1.84
Basic Average Shares
23,471
23,471
23,402
23,242
22,974
Diluted Average Shares
23,667
23,667
23,703
23,731
23,599
Total Operating Income as Reported
38,000
38,000
47,000
68,000
83,000
Total Expenses
2,515,000
2,515,000
2,386,000
2,101,000
1,511,000
Net Income from Continuing & Discontinued Operation
32,000
32,000
19,000
36,000
43,000
Normalized Income
18,731.71
18,731.71
20,310.34
40,408.16
45,047.62
Interest Income
403
--
--
--
--
Interest Expense
33,000
33,000
26,000
13,000
6,000
Net Interest Income
-16,000
-16,000
-20,000
-16,000
-20,000
EBIT
74,000
74,000
55,000
62,000
69,000
EBITDA
160,000
160,000
132,000
136,000
122,000
Reconciled Cost of Revenue
2,099,000
2,099,000
1,987,000
1,733,000
1,257,000
Reconciled Depreciation
86,000
86,000
77,000
74,000
53,000
Net Income from Continuing Operation Net Minority Interest
32,000
32,000
19,000
36,000
43,000
Total Unusual Items Excluding Goodwill
17,000
17,000
-2,000
-6,000
-3,000
Total Unusual Items
17,000
17,000
-2,000
-6,000
-3,000
Normalized EBITDA
143,000
143,000
134,000
142,000
125,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,731.71
3,731.71
-689.66
-1,591.84
-952.38
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade