8.40
0.00
(0.00%)
At close: January 17 at 4:17:47 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,500.00
31,428.00
21,448.00
15,739.00
12,453.00
Cost of Revenue
-102.00
735.00
-1,001.00
-524.00
-707.00
Gross Profit
33,602.00
30,693.00
22,449.00
16,263.00
13,160.00
Operating Expense
36,277.00
32,012.00
27,420.00
21,653.00
17,521.00
Operating Income
-2,675.00
-1,319.00
-4,971.00
-5,390.00
-4,361.00
Net Non Operating Interest Income Expense
-549.00
-670.00
-165.00
-1.00
-1.00
Pretax Income
-2,482.00
-1,246.00
-4,392.00
-5,391.00
-4,362.00
Net Income Common Stockholders
-2,482.00
-1,246.00
-4,392.00
-5,391.00
-4,362.00
Diluted NI Available to Com Stockholders
-2,482.00
-1,246.00
-4,392.00
-5,391.00
-4,362.00
Basic EPS
-0.28
-0.14
-0.51
-0.63
-0.57
Diluted EPS
-0.28
-0.14
-0.51
-0.63
-0.57
Basic Average Shares
8,602.97
8,602.97
8,602.97
8,602.97
7,703.63
Diluted Average Shares
8,602.97
8,602.97
8,602.97
8,602.97
7,703.63
Total Operating Income as Reported
-1,933.00
-576.00
-4,226.00
-5,391.00
-4,361.00
Total Expenses
36,175.00
32,747.00
26,419.00
21,129.00
16,814.00
Net Income from Continuing & Discontinued Operation
-2,482.00
-1,246.00
-4,392.00
-5,391.00
-4,362.00
Normalized Income
-2,482.00
-1,246.00
-4,392.00
-5,391.00
-4,362.00
Interest Income
--
133.00
9.00
--
--
Interest Expense
--
803.00
174.00
1.00
1.00
Net Interest Income
-549.00
-670.00
-165.00
-1.00
-1.00
EBIT
-1,799.00
-443.00
-4,218.00
-5,390.00
-4,361.00
EBITDA
3,301.00
3,779.00
-889.00
-2,721.00
-1,085.00
Reconciled Cost of Revenue
-102.00
735.00
-1,001.00
-524.00
-707.00
Reconciled Depreciation
5,100.00
4,222.00
3,329.00
2,669.00
3,276.00
Net Income from Continuing Operation Net Minority Interest
-2,482.00
-1,246.00
-4,392.00
-5,391.00
-4,362.00
Normalized EBITDA
3,301.00
3,779.00
-889.00
-2,721.00
-1,085.00
12/31/2020 - 10/25/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade