105.45
-7.60
(-6.72%)
At close: 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,702,983.00
10,105,703.00
8,030,678.00
6,709,664.00
6,063,572.00
Cost of Revenue
7,634,500.00
7,478,871.00
5,958,644.00
4,802,008.00
4,391,560.00
Gross Profit
3,068,483.00
2,626,832.00
2,072,034.00
1,907,656.00
1,672,012.00
Operating Expense
1,922,242.00
1,538,917.00
1,315,822.00
1,148,580.00
1,026,715.00
Operating Income
1,146,241.00
1,087,915.00
756,212.00
759,076.00
645,297.00
Net Non Operating Interest Income Expense
-289,116.00
-302,074.00
-355,680.00
-369,390.00
-370,630.00
Pretax Income
844,528.00
782,357.00
372,016.00
322,078.00
304,497.00
Tax Provision
240,510.00
225,993.00
74,350.00
92,679.00
99,695.00
Net Income Common Stockholders
655,122.00
578,439.00
313,969.00
243,401.00
202,160.00
Diluted NI Available to Com Stockholders
655,122.00
578,439.00
313,969.00
243,401.00
202,160.00
Basic EPS
5.58
4.97
2.70
4.19
1.74
Diluted EPS
5.58
4.97
2.70
4.19
1.74
Basic Average Shares
117,330.30
116,344.00
116,344.00
29,086.00
116,344.00
Diluted Average Shares
117,330.30
116,344.00
116,344.00
29,086.00
116,344.00
Rent Expense Supplemental
--
184,368.00
125,116.00
88,846.00
66,134.00
Total Expenses
9,556,742.00
9,017,788.00
7,274,466.00
5,950,588.00
5,418,275.00
Net Income from Continuing & Discontinued Operation
655,122.00
578,439.00
313,969.00
243,401.00
202,160.00
Normalized Income
667,423.68
590,670.58
359,769.99
321,957.54
202,298.55
Interest Income
--
25,175.00
18,543.00
20,467.00
22,062.00
Interest Expense
266,969.00
279,927.00
328,195.00
351,940.00
359,392.00
Net Interest Income
-289,116.00
-302,074.00
-355,680.00
-369,390.00
-370,630.00
EBIT
1,111,497.00
1,062,284.00
700,211.00
674,018.00
663,889.00
EBITDA
1,269,931.00
1,220,326.00
887,073.00
877,158.00
886,723.00
Reconciled Cost of Revenue
7,634,500.00
7,478,871.00
5,958,644.00
4,802,008.00
4,391,560.00
Reconciled Depreciation
158,434.00
158,042.00
186,862.00
203,140.00
222,834.00
Net Income from Continuing Operation Net Minority Interest
655,122.00
578,439.00
313,969.00
243,401.00
202,160.00
Total Unusual Items Excluding Goodwill
-17,200.00
-17,200.00
-57,241.00
-110,294.00
-206.00
Total Unusual Items
-17,200.00
-17,200.00
-57,241.00
-110,294.00
-206.00
Normalized EBITDA
1,287,131.00
1,237,526.00
944,314.00
987,452.00
886,929.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,898.32
-4,968.42
-11,440.01
-31,737.46
-67.45
3/31/2021 - 12/5/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade