66.10
-2.67
(-3.88%)
As of 10:49:11 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,661
27,503
16,041
12,483
14,100.51
Cost of Revenue
7,570
3,340
3,055
3,016
2,632.20
Gross Profit
29,091
24,163
12,986
9,467
11,468.31
Operating Expense
-9,796
-3,213
-603
4,366
1,680.94
Operating Income
38,887
27,376
13,589
5,101
9,787.37
Net Non Operating Interest Income Expense
--
111
191
-198
137.09
Pretax Income
39,175
29,016
15,312
9,220
9,230.47
Tax Provision
8,472
6,906
5,004
1,616
1,855.30
Net Income Common Stockholders
30,703
22,110
10,309
7,604
7,375.18
Diluted NI Available to Com Stockholders
30,703
22,110
10,309
7,604
7,375.18
Basic EPS
9.24
7.37
3.44
2.53
2.46
Diluted EPS
9.24
7.37
3.44
2.53
2.46
Basic Average Shares
5,454.45
3,000.30
3,000.30
3,000.30
3,000.30
Diluted Average Shares
5,454.45
3,000.30
3,000.30
3,000.30
3,000.30
Rent Expense Supplemental
--
378
378
378
377.90
Total Expenses
-2,226
127
2,452
7,382
4,313.14
Net Income from Continuing & Discontinued Operation
30,703
22,110
10,309
7,604
7,375.18
Normalized Income
29,524.26
20,963.96
9,299.20
4,057.67
8,033.44
Interest Income
--
146
223
58
173.78
Interest Expense
--
32
29
240
31.52
Net Interest Income
--
111
191
-198
137.09
EBIT
40,559
29,048
15,341
9,460
9,261.99
EBITDA
40,593
29,070
15,357
9,475
9,309.23
Reconciled Cost of Revenue
7,570
3,340
3,055
3,016
2,632.20
Reconciled Depreciation
34
22
16
15
47.24
Net Income from Continuing Operation Net Minority Interest
30,703
22,110
10,309
7,604
7,375.18
Total Unusual Items Excluding Goodwill
1,504
1,504
1,500
4,300
-823.86
Total Unusual Items
1,504
1,504
1,500
4,300
-823.86
Normalized EBITDA
39,089
27,566
13,857
5,175
10,133.09
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
325.26
357.96
490.20
753.67
-165.59
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade