44.90
+1.35
+(3.10%)
At close: January 17 at 2:58:04 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
33,593.00
33,863.00
32,454.00
29,608.01
27,994.82
Cost of Revenue
11.00
11.00
2.00
10.75
132.63
Gross Profit
33,582.00
33,852.00
32,452.00
29,597.26
27,862.19
Operating Expense
24,266.00
22,357.00
20,096.00
14,940.09
13,889.55
Operating Income
9,316.00
11,495.00
12,356.00
14,657.17
13,972.64
Net Non Operating Interest Income Expense
9,200.00
9,200.00
9,742.00
9,723.92
7,691.46
Pretax Income
18,551.00
20,730.00
22,125.00
24,381.11
21,664.10
Tax Provision
5,455.00
5,392.00
5,582.00
6,140.76
5,452.42
Net Income Common Stockholders
13,096.00
15,338.00
16,542.00
18,240.34
16,211.68
Diluted NI Available to Com Stockholders
13,096.00
15,338.00
16,542.00
18,240.34
16,211.68
Basic EPS
1.27
1.50
1.62
1.79
1.59
Diluted EPS
1.27
1.50
1.62
1.79
1.59
Basic Average Shares
10,247.56
10,200.00
10,200.00
10,200.00
10,200.00
Diluted Average Shares
10,247.56
10,200.00
10,200.00
10,200.00
10,200.00
Rent Expense Supplemental
--
696.00
635.00
1,048.33
659.21
Total Expenses
24,277.00
22,368.00
20,098.00
14,950.84
14,022.18
Net Income from Continuing & Discontinued Operation
13,096.00
15,338.00
16,542.00
18,240.34
16,211.68
Normalized Income
13,096.00
15,338.00
16,542.00
18,240.34
16,211.68
Interest Income
--
9,907.00
10,096.00
9,761.66
7,793.38
Interest Expense
704.00
704.00
351.00
31.09
97.32
Net Interest Income
9,200.00
9,200.00
9,742.00
9,723.92
7,691.46
EBIT
19,255.00
21,434.00
22,476.00
24,412.20
21,761.42
EBITDA
22,824.00
25,007.00
26,109.00
27,697.93
24,932.52
Reconciled Cost of Revenue
11.00
11.00
2.00
10.75
132.63
Reconciled Depreciation
3,569.00
3,573.00
3,633.00
3,285.73
3,171.10
Net Income from Continuing Operation Net Minority Interest
13,096.00
15,338.00
16,542.00
18,240.34
16,211.68
Normalized EBITDA
22,824.00
25,007.00
26,109.00
27,697.93
24,932.52
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade