Jakarta - Delayed Quote IDR
PT Garudafood Putra Putri Jaya Tbk (GOOD.JK)
366.00
0.00
(0.00%)
At close: April 25 at 4:04:56 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,235,369,422.25
12,235,369,422.25
10,543,572,559.65
10,510,942,813.71
8,799,579,901.02
Cost of Revenue
8,742,100,051.24
8,742,100,051.24
7,670,055,478.76
7,853,878,614.26
6,379,825,025.75
Gross Profit
3,493,269,371.01
3,493,269,371.01
2,873,517,080.89
2,657,064,199.44
2,419,754,875.28
Operating Expense
2,577,407,948.24
2,577,407,948.24
1,979,553,069.02
1,941,963,423.60
1,709,864,784
Operating Income
915,861,422.78
915,861,422.78
893,964,011.87
715,100,775.85
709,890,091.28
Net Non Operating Interest Income Expense
-128,917,408.69
-128,917,408.69
-135,103,196.45
-141,071,436.05
-150,111,171.45
Pretax Income
858,879,009.27
858,879,009.27
783,016,628.55
674,251,464.66
632,654,506.31
Tax Provision
171,684,464.79
171,684,464.79
181,549,335.26
152,537,429.08
140,016,834.13
Net Income Common Stockholders
624,470,577.28
624,470,577.28
580,412,724.55
425,208,267.42
424,826,659.58
Diluted NI Available to Com Stockholders
624,470,577.28
624,470,577.28
580,412,724.55
425,208,267.42
424,826,659.58
Basic EPS
16.93
--
15.78
11.64
11.60
Diluted EPS
16.93
--
15.78
11.64
11.60
Basic Average Shares
36,879,364.93
--
36,787,643.72
36,532,667.36
36,637,315.50
Diluted Average Shares
36,879,364.93
--
36,787,643.72
36,532,667.36
36,637,315.50
Rent Expense Supplemental
59,749,453.77
59,749,453.77
45,288,615.86
44,609,935.34
27,808,342.14
Total Expenses
11,319,507,999.48
11,319,507,999.48
9,649,608,547.78
9,795,842,037.86
8,089,689,809.74
Net Income from Continuing & Discontinued Operation
624,470,577.28
624,470,577.28
580,412,724.55
425,208,267.42
424,826,659.58
Normalized Income
614,875,093.89
614,875,093.89
580,412,724.55
427,297,329.13
424,826,659.58
Interest Income
54,283,036.12
54,283,036.12
30,800,723.41
15,611,207.10
20,966,076.16
Interest Expense
183,200,444.80
183,200,444.80
165,903,919.86
156,682,643.16
171,077,247.62
Net Interest Income
-128,917,408.69
-128,917,408.69
-135,103,196.45
-141,071,436.05
-150,111,171.45
EBIT
1,042,079,454.07
1,042,079,454.07
948,920,548.40
830,934,107.82
803,731,753.93
EBITDA
1,166,813,860
1,166,813,860
1,045,870,825.51
931,037,928.51
909,375,232.93
Reconciled Cost of Revenue
8,742,100,051.24
8,742,100,051.24
7,670,055,478.76
7,853,878,614.26
6,379,825,025.75
Reconciled Depreciation
124,734,405.92
124,734,405.92
96,950,277.10
100,103,820.69
105,643,479
Net Income from Continuing Operation Net Minority Interest
624,470,577.28
624,470,577.28
580,412,724.55
425,208,267.42
424,826,659.58
Total Unusual Items Excluding Goodwill
11,992,760.03
11,992,760.03
--
-2,699,856.28
--
Total Unusual Items
11,992,760.03
11,992,760.03
--
-2,699,856.28
--
Normalized EBITDA
1,154,821,099.97
1,154,821,099.97
1,045,870,825.51
933,737,784.79
909,375,232.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,397,276.64
2,397,276.64
--
-610,794.57
--
12/31/2021 - 10/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade