As of 4:00 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
225,513.0000
237,841.0000
198,379.0000
213,605.0000
194,576.0000
Cost of Revenue
164,757.0000
219,225.0000
249,498.0000
164,589.0000
146,930.0000
Gross Profit
60,756.0000
18,616.0000
-51,119.0000
49,016.0000
47,646.0000
Operating Expense
125,535.0000
103,032.0000
180,876.0000
78,540.0000
77,907.0000
Operating Income
-64,779.0000
-84,416.0000
-231,995.0000
-29,524.0000
-30,261.0000
Net Non Operating Interest Income Expense
-11,597.0000
-7,920.0000
-2,731.0000
-3,022.0000
-3,504.0000
Pretax Income
-78,166.0000
-94,126.0000
-232,939.0000
-31,191.0000
-47,659.0000
Tax Provision
-452.0000
-1,525.0000
-5,115.0000
-3,864.0000
-4,093.0000
Net Income Common Stockholders
-77,714.0000
-92,601.0000
-227,824.0000
-27,327.0000
-43,566.0000
Diluted NI Available to Com Stockholders
-77,714.0000
-92,601.0000
-227,824.0000
-27,327.0000
-43,566.0000
Basic EPS
-0.76
-0.91
-3.76
-0.39
-0.63
Diluted EPS
-0.76
-0.91
-3.76
-0.39
-0.63
Basic Average Shares
102,245.1870
101,699.4610
60,546.8590
69,279.8590
69,279.8590
Diluted Average Shares
102,245.1870
101,699.4610
60,546.8590
69,279.8590
69,279.8590
Total Operating Income as Reported
-64,779.0000
-84,416.0000
-231,995.0000
-29,524.0000
-30,261.0000
Total Expenses
290,292.0000
322,257.0000
430,374.0000
243,129.0000
224,837.0000
Net Income from Continuing & Discontinued Operation
-77,714.0000
-92,601.0000
-227,824.0000
-27,327.0000
-43,566.0000
Normalized Income
-74,346.5855
-89,281.7400
-227,824.0000
-27,327.0000
-38,230.6700
Interest Income
3,683.0000
1,335.0000
77.0000
137.0000
206.0000
Interest Expense
14,126.0000
8,101.0000
1,945.0000
2,486.0000
3,094.0000
Net Interest Income
-11,597.0000
-7,920.0000
-2,731.0000
-3,022.0000
-3,504.0000
EBIT
-64,040.0000
-86,025.0000
-230,994.0000
-28,705.0000
-44,565.0000
EBITDA
-31,216.0000
-27,015.0000
-156,487.0000
3,564.0000
-10,915.0000
Reconciled Cost of Revenue
164,757.0000
219,225.0000
249,498.0000
164,589.0000
146,930.0000
Reconciled Depreciation
32,824.0000
59,010.0000
74,507.0000
32,269.0000
33,650.0000
Net Income from Continuing Operation Net Minority Interest
-77,714.0000
-92,601.0000
-227,824.0000
-27,327.0000
-43,566.0000
Total Unusual Items Excluding Goodwill
-3,387.0000
-3,387.0000
--
24,077.0000
-5,863.0000
Total Unusual Items
-3,387.0000
-3,387.0000
--
24,077.0000
-5,863.0000
Normalized EBITDA
-27,829.0000
-23,628.0000
-156,487.0000
3,564.0000
-5,052.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0001
0.0001
Tax Effect of Unusual Items
-19.5855
-67.7400
--
--
-527.6700
12/31/2020 - 6/16/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AAC.ST AAC Clyde Space AB (publ)
45.60
-2.98%
462350.KQ INNOSPACE
22,750.00
-2.57%
5595.T INSTITUTE FOR Q-SHU PIONEERS OF
1,468.00
+0.48%
RENK.VI RENK GROUP AG
20.12
+1.96%
ASTOR.ST Scandinavian Astor Group AB
11.08
-12.34%
2ZP.F Avio S.p.A.
12.10
+0.50%
CRI.WA Creotech Instruments S.A.
145.00
-6.45%
4BW.MU BWX Technologies Inc
120.05
-0.99%
186A.T ASTROSCALE HOLDINGS INC
998.00
-1.29%
ACCMF AAC Clyde Space AB (publ)
4.1700
+0.48%