Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.3300
+0.0098
+(3.06%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,652,458
18,774,024
15,198,725
7,433,384
6,371,817
Cost of Revenue
14,954,859
12,978,655
12,048,951
8,593,696
7,522,056
Gross Profit
3,697,599
5,795,369
3,149,774
-1,160,312
-1,150,239
Operating Expense
1,521,333
2,456,391
2,592,660
2,674,283
-198,834
Operating Income
2,176,266
3,338,978
557,114
-3,834,595
-951,405
Net Non Operating Interest Income Expense
-4,579,005
-3,672,721
-3,400,367
-2,152,251
-1,763,121
Other Income Expense
1,795,025
554,254
2,653,782
-2,977,514
-3,102,767
Pretax Income
-1,785,006
-956,781
-1,517,675
-7,376,227
-5,817,293
Tax Provision
263,700
265,478
43,798
-192,423
77,958
Net Income Common Stockholders
-2,148,918
-1,222,259
-1,561,473
-7,221,538
-5,988,128
Diluted NI Available to Com Stockholders
-2,148,918
-1,222,259
-1,561,473
-7,221,538
-5,988,128
Basic EPS
-0.74
-0.17
-1.09
-38.31
-33.66
Diluted EPS
-0.74
-0.17
-1.09
-38.31
-33.66
Basic Average Shares
1,601,137.3630
1,600,252
1,431,841.5000
188,652.5000
177,893
Diluted Average Shares
1,601,137.3630
1,600,252
1,431,841.5000
188,652.5000
177,893
Rent Expense Supplemental
958,242
901,156
777,349
456,006
411,065
Total Expenses
16,476,192
15,435,046
14,641,611
11,267,979
7,323,222
Net Income from Continuing & Discontinued Operation
-2,048,706
-1,222,259
-1,561,473
-7,221,538
-5,988,128
Normalized Income
-2,164,664.7000
-399,848.8400
-3,311,235.9600
-4,515,023.8120
-3,891,896.0600
Interest Income
--
211,118
90,552
48,794
117,564
Interest Expense
4,632,086
3,199,672
2,611,537
2,201,045
1,613,456
Net Interest Income
-4,579,005
-3,672,721
-3,400,367
-2,152,251
-1,763,121
EBIT
2,847,080
2,242,891
1,093,862
-5,175,182
-4,203,837
EBITDA
4,619,907
3,910,150
2,813,996
-3,839,369
-2,333,285
Reconciled Cost of Revenue
14,954,859
11,446,338
10,450,668
8,593,696
7,522,056
Reconciled Depreciation
1,772,827
1,667,259
1,720,134
1,335,813
1,870,552
Net Income from Continuing Operation Net Minority Interest
-2,048,706
-1,222,259
-1,561,473
-7,221,538
-5,988,128
Total Unusual Items Excluding Goodwill
175,695
-1,246,076
2,651,156
-2,778,762
-3,176,109
Total Unusual Items
175,695
-1,246,076
2,651,156
-2,778,762
-3,176,109
Normalized EBITDA
4,444,212
5,156,226
162,840
-1,060,607
842,824
Tax Rate for Calcs
0.0003
0.0003
0.0003
0
0.0003
Tax Effect of Unusual Items
59,736.3000
-423,665.8400
901,393.0400
-72,247.8120
-1,079,877.0600
12/31/2020 - 6/24/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AZUL Azul S.A.
1.5600
-7.14%
AIABF Capital A Berhad
0.1500
0.00%
LTM LATAM Airlines Group S.A.
28.89
-6.50%
FLYX flyExclusive, Inc.
3.1050
-5.19%
MESA Mesa Air Group, Inc.
0.7101
-3.26%
VLRS Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
4.8600
-7.43%
NOKPF Nok Airlines Public Company Limited
0.0010
0.00%
TAWNF Thai Airways International Public Company Limited
0.0330
0.00%
SKYW SkyWest, Inc.
80.23
-5.08%
SRFM Surf Air Mobility Inc.
2.2100
-7.14%