53.46
+1.03
+(1.96%)
At close: April 9 at 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
833,130
932,760
929,610
609,210
500,100
Cost of Revenue
823,480
856,530
848,710
566,920
449,670
Gross Profit
9,650
76,230
80,900
42,290
50,430
Operating Expense
47,840
74,020
67,960
56,600
49,040
Operating Income
-38,190
2,210
12,940
-14,310
1,390
Net Non Operating Interest Income Expense
600
2,150
4,870
25,230
-890
Pretax Income
107,680
-16,430
16,300
8,610
-1,110
Tax Provision
23,340
5,380
11,740
3,530
4,620
Net Income Common Stockholders
84,340
-21,810
4,560
5,080
-5,730
Diluted NI Available to Com Stockholders
84,340
-21,810
4,560
5,080
-5,730
Basic EPS
1.83
-0.63
0.13
0.19
-0.31
Diluted EPS
1.83
-0.63
0.13
0.19
-0.31
Basic Average Shares
34,582.07
34,582.07
34,582.07
26,227.55
18,782.07
Diluted Average Shares
34,582.07
34,582.07
34,582.07
26,227.55
18,782.07
Rent Expense Supplemental
--
4,370
8,200
8,230
4,930
Total Expenses
871,320
930,550
916,670
623,520
498,710
Net Income from Continuing & Discontinued Operation
84,340
-21,810
4,560
5,080
-5,730
Normalized Income
-22,118.89
-7,509
5,925
5,080
-5,443
Interest Income
--
12,330
10,330
26,750
1,470
Interest Expense
11,230
9,680
4,920
1,130
1,130
Net Interest Income
600
2,150
4,870
25,230
-890
EBIT
118,910
-6,750
21,220
9,740
20
EBITDA
144,190
10,320
29,420
13,530
3,360
Reconciled Cost of Revenue
823,480
856,530
848,710
566,920
449,670
Reconciled Depreciation
25,280
17,070
8,200
3,790
3,340
Net Income from Continuing Operation Net Minority Interest
84,340
-21,810
4,560
5,080
-5,730
Total Unusual Items Excluding Goodwill
135,920
-20,430
-1,950
--
-410
Total Unusual Items
135,920
-20,430
-1,950
--
-410
Normalized EBITDA
8,270
30,750
31,370
13,530
3,770
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
29,461.11
-6,129
-585
--
-123
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade