1,367.00
-2.00
(-0.15%)
As of 12:38:57 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
39,820
39,820
54,296
55,974
56,211
Cost of Revenue
23,174
23,174
31,279
28,575
27,469
Gross Profit
16,646
16,646
23,017
27,399
28,742
Operating Expense
13,803
13,803
19,636
10,480
10,254
Operating Income
2,843
2,843
3,381
16,919
18,488
Net Non Operating Interest Income Expense
2,209
2,209
-17,715
-20,953
-16,560
Pretax Income
5,203
5,203
30,175
96,811
13,525
Tax Provision
1,081
1,081
26,582
22,580
1,789
Net Income Common Stockholders
115,624
115,624
16,147
83,675
11,736
Diluted NI Available to Com Stockholders
115,624
115,624
16,147
83,675
11,736
Basic EPS
7.46
--
1.04
5.37
0.75
Diluted EPS
7.46
--
1.04
5.37
0.75
Basic Average Shares
15,516
--
15,561
15,568
15,568
Diluted Average Shares
15,561
15,516
15,561
15,568
15,568
Total Operating Income as Reported
5,085
5,085
1,716
114,269
21,779
Rent Expense Supplemental
1,877
1,877
2,213
2,096
1,996
Total Expenses
36,977
36,977
50,915
39,055
37,723
Net Income from Continuing & Discontinued Operation
115,624
115,624
16,147
83,675
11,736
Normalized Income
2,055.85
2,055.85
-31,983.31
76,326.56
7,563.97
Interest Income
9,701
9,701
--
--
470
Interest Expense
5,661
5,661
6,326
7,940
8,800
Net Interest Income
2,209
2,209
-17,715
-20,953
-16,560
EBIT
10,864
10,864
36,501
104,751
22,325
EBITDA
11,658
11,658
37,681
105,943
23,584
Reconciled Cost of Revenue
23,174
23,174
31,279
28,575
27,469
Reconciled Depreciation
794
794
1,180
1,192
1,259
Net Income from Continuing Operation Net Minority Interest
4,122
4,122
3,593
74,231
11,736
Total Unusual Items Excluding Goodwill
2,608
2,608
46,203
-2,733
4,808
Total Unusual Items
2,608
2,608
46,203
-2,733
4,808
Normalized EBITDA
9,050
9,050
-8,522
108,676
18,776
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
541.85
541.85
10,626.69
-637.44
635.97
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade