14.43
+0.28
+(1.98%)
At close: 3:15:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
241,408
241,408
225,323
165,110
71,230
Cost of Revenue
78,362
78,362
79,965
60,045
31,535
Gross Profit
163,046
163,046
145,358
105,065
39,695
Operating Expense
76,033
76,033
76,684
59,632
30,529
Operating Income
87,013
87,013
68,674
45,433
9,166
Net Non Operating Interest Income Expense
-27,849
-27,849
-26,412
-14,940
-7,856
Pretax Income
67,808
67,808
54,509
29,977
627
Tax Provision
17,784
17,784
14,252
6,856
674
Net Income Common Stockholders
50,024
50,024
40,257
23,121
-47
Diluted NI Available to Com Stockholders
50,024
50,024
40,257
23,121
-47
Basic EPS
13.27
--
11.03
6.13
-0.01
Diluted EPS
13.27
--
11.03
6.13
-0.01
Basic Average Shares
3,769.71
--
3,649.77
3,770.40
3,770.40
Diluted Average Shares
3,769.71
--
3,649.77
3,770.40
3,770.40
Rent Expense Supplemental
--
--
10,704
13,247
824
Total Expenses
154,395
154,395
156,649
119,677
62,064
Net Income from Continuing & Discontinued Operation
50,024
50,024
40,257
23,121
-47
Normalized Income
50,024
50,024
40,257
23,522.84
440.20
Interest Income
--
--
3,495
2,016
4,004
Interest Expense
27,849
27,849
26,412
16,460
11,814
Net Interest Income
-27,849
-27,849
-26,412
-14,940
-7,856
EBIT
95,657
95,657
80,921
46,437
12,441
EBITDA
106,301
106,301
91,434
56,600
21,840
Reconciled Cost of Revenue
78,362
78,362
79,965
60,045
31,535
Reconciled Depreciation
10,644
10,644
10,513
10,163
9,399
Net Income from Continuing Operation Net Minority Interest
50,024
50,024
40,257
23,121
-47
Total Unusual Items Excluding Goodwill
--
--
-74
-521
-696
Total Unusual Items
--
--
-74
-521
-696
Normalized EBITDA
106,301
106,301
91,434
57,121
22,536
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-119.16
-208.80
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade