83.56
-2.56
(-2.97%)
At close: January 10 at 5:35:46 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,944,000.00
47,944,000.00
51,197,000.00
44,160,000.00
38,128,000.00
Cost of Revenue
35,109,000.00
35,109,000.00
38,006,000.00
32,440,000.00
28,635,000.00
Gross Profit
12,835,000.00
12,835,000.00
13,191,000.00
11,720,000.00
9,493,000.00
Operating Expense
7,845,000.00
7,845,000.00
8,031,000.00
7,317,000.00
6,701,000.00
Operating Income
4,990,000.00
4,990,000.00
5,160,000.00
4,403,000.00
2,792,000.00
Net Non Operating Interest Income Expense
-424,000.00
-424,000.00
-404,000.00
-407,000.00
-419,000.00
Pretax Income
3,816,000.00
3,816,000.00
4,183,000.00
3,533,000.00
1,015,000.00
Tax Provision
1,060,000.00
1,060,000.00
1,082,000.00
919,000.00
526,000.00
Net Income Common Stockholders
2,669,000.00
2,669,000.00
3,003,000.00
2,521,000.00
456,000.00
Diluted NI Available to Com Stockholders
2,669,000.00
2,669,000.00
3,003,000.00
2,521,000.00
456,000.00
Basic EPS
5.26
--
5.84
4.79
0.85
Diluted EPS
5.23
--
5.80
4.76
0.85
Basic Average Shares
507,282.90
--
514,372.41
526,244.51
536,452.20
Diluted Average Shares
510,458.62
--
517,595.81
529,905.26
539,325.42
Total Operating Income as Reported
5,251,000.00
5,251,000.00
5,337,000.00
4,507,000.00
2,855,000.00
Rent Expense Supplemental
--
--
--
--
853,000.00
Total Expenses
42,954,000.00
42,954,000.00
46,037,000.00
39,757,000.00
35,336,000.00
Net Income from Continuing & Discontinued Operation
2,669,000.00
2,669,000.00
3,003,000.00
2,521,000.00
456,000.00
Normalized Income
2,791,777.78
2,791,777.78
3,043,032.03
2,725,207.19
1,305,600.00
Interest Income
581,000.00
581,000.00
286,000.00
167,000.00
210,000.00
Interest Expense
843,000.00
843,000.00
563,000.00
484,000.00
566,000.00
Net Interest Income
-424,000.00
-424,000.00
-404,000.00
-407,000.00
-419,000.00
EBIT
4,659,000.00
4,659,000.00
4,746,000.00
4,017,000.00
1,581,000.00
EBITDA
7,054,000.00
7,054,000.00
7,188,000.00
6,191,000.00
4,487,000.00
Reconciled Cost of Revenue
35,109,000.00
35,109,000.00
38,006,000.00
32,440,000.00
28,635,000.00
Reconciled Depreciation
2,395,000.00
2,395,000.00
2,442,000.00
2,174,000.00
2,906,000.00
Net Income from Continuing Operation Net Minority Interest
2,669,000.00
2,669,000.00
3,003,000.00
2,521,000.00
456,000.00
Total Unusual Items Excluding Goodwill
-170,000.00
-170,000.00
-54,000.00
-276,000.00
-1,180,000.00
Total Unusual Items
-170,000.00
-170,000.00
-54,000.00
-276,000.00
-1,180,000.00
Normalized EBITDA
7,224,000.00
7,224,000.00
7,242,000.00
6,467,000.00
5,667,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-47,222.22
-47,222.22
-13,967.97
-71,792.81
-330,400.00
12/31/2020 - 11/13/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WOLF.DE Meta Wolf AG
3.4800
-2.25%
7879.T Noda Corporation
716.00
-0.56%
4PN.DE Carrier Global Corporation
64.90
-3.37%
SVED-B.ST Svedbergs Group AB (publ)
39.50
-1.25%
EPWN.L Epwin Group Plc
94.50
-2.58%
NWG.ST Nordic Waterproofing Holding AB (publ)
176.20
-0.68%
STO3.DE Sto SE & Co. KGaA
110.40
+3.18%
NJB0.F NIBE Industrier AB (publ)
3.4200
-1.72%
UUU.DE 3U Holding AG
1.7060
+6.09%
LIAB.ST Lindab International AB (publ)
206.40
-4.97%