Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1890
+0.0020
+(1.07%)
At close: April 4 at 5:25:35 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
105,101,000
105,101,000
115,571,000
131,072,000
136,120,000
Cost of Revenue
108,825,000
108,825,000
116,069,000
128,022,000
122,792,000
Gross Profit
-3,724,000
-3,724,000
-498,000
3,050,000
13,328,000
Operating Expense
3,000,000
3,000,000
3,622,000
3,621,000
3,736,000
Operating Income
-6,724,000
-6,724,000
-4,120,000
-571,000
9,592,000
Net Non Operating Interest Income Expense
-266,000
-266,000
-91,000
-95,000
-530,000
Pretax Income
-7,035,000
-7,035,000
-4,129,000
-269,000
8,959,000
Tax Provision
59,000
59,000
-916,000
-407,000
1,961,000
Net Income Common Stockholders
-7,122,000
-7,122,000
-3,255,000
108,000
6,964,000
Basic EPS
-0.66
-0.76
-0.35
0.01
0.74
Diluted EPS
-0.66
-0.76
-0.35
0.01
0.72
Basic Average Shares
9,377,889.1640
9,383,399.2090
9,380,403.4580
9,818,181.8180
9,410,810.8110
Diluted Average Shares
9,377,889.1640
9,383,399.2090
9,380,403.4580
9,818,181.8180
9,672,222.2220
Total Operating Income as Reported
-6,953,000
-6,953,000
-4,135,000
-218,000
9,023,000
Total Expenses
111,825,000
111,825,000
119,691,000
131,643,000
126,528,000
Net Income from Continuing & Discontinued Operation
-7,122,000
-7,122,000
-3,255,000
108,000
6,964,000
Normalized Income
-6,732,750
-6,732,750
-3,186,522.4025
-308,250
7,243,638.7990
Interest Income
56,000
56,000
69,000
68,000
79,000
Interest Expense
285,000
285,000
91,000
134,000
576,000
Net Interest Income
-266,000
-266,000
-91,000
-95,000
-530,000
EBIT
-6,750,000
-6,750,000
-4,038,000
-135,000
9,535,000
EBITDA
-2,646,000
-2,646,000
-263,000
3,704,000
13,515,000
Reconciled Cost of Revenue
108,825,000
108,825,000
116,069,000
128,022,000
122,792,000
Reconciled Depreciation
4,104,000
4,104,000
3,775,000
3,839,000
3,980,000
Net Income from Continuing Operation Net Minority Interest
-7,122,000
-7,122,000
-3,255,000
108,000
6,964,000
Total Unusual Items Excluding Goodwill
-519,000
-519,000
-88,000
555,000
-358,000
Total Unusual Items
-519,000
-519,000
-88,000
555,000
-358,000
Normalized EBITDA
-2,127,000
-2,127,000
-175,000
3,149,000
13,873,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-129,750
-129,750
-19,522.4025
138,750
-78,361.2010
12/31/2021 - 6/9/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CGP.F Chongqing Iron & Steel Company Limited
0.0915
+0.55%
CUGCF China Oriental Group Company Limited
0.2700
0.00%
ORG.F China Oriental Group Company Limited
0.1310
-0.76%
I43.DU Jacquet Metals
18.84
-2.38%
BC3.SG BCI Minerals Ltd
0.1260
-3.82%
OSKXF Osaka Steel Co., Ltd.
10.20
0.00%
CUGCY China Oriental Group Company Limited
2.7600
0.00%
YM9A.F Maanshan Iron & Steel Company Limited
0.2000
-0.99%
BC3.DU BCI Minerals Ltd
0.1230
-6.82%
I43.SG Jacquet Metals
17.80
-6.71%