11.01
-0.23
(-2.09%)
As of 8:02:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
423,016
423,016
383,825
536,934
547,129
Cost of Revenue
306,333
306,333
315,664
340,678
320,872
Gross Profit
116,683
116,683
68,161
196,256
226,257
Operating Expense
39,507
39,507
32,289
29,018
30,066
Operating Income
77,176
77,176
35,872
167,238
196,191
Net Non Operating Interest Income Expense
-10,319
-10,319
-6,113
-8,052
-15,203
Other Income Expense
9,639
9,639
-42,115
178
1,057
Pretax Income
76,496
76,496
-12,356
159,364
182,045
Net Income Common Stockholders
76,401
76,401
-12,870
158,576
182,007
Diluted NI Available to Com Stockholders
76,401
76,401
-12,870
158,576
182,007
Basic EPS
1.77
1.77
-0.30
3.74
4.33
Diluted EPS
1.75
1.75
-0.30
3.70
4.27
Basic Average Shares
43,054.46
43,054.46
42,766.26
42,412.72
42,061
Diluted Average Shares
43,650.50
43,650.50
42,766.26
42,915.50
42,588.87
Total Operating Income as Reported
87,049
87,049
-5,847
167,238
201,115
Rent Expense Supplemental
9,069
9,069
9,135
27,130
36,370
Total Expenses
345,840
345,840
347,953
369,696
350,938
Interest Income
2,978
2,978
2,667
1,042
154
Interest Expense
13,297
13,297
8,780
9,094
15,357
Net Interest Income
-10,319
-10,319
-6,113
-8,052
-15,203
Net Income from Continuing & Discontinued Operation
76,401
76,401
-12,870
158,576
182,007
Normalized Income
68,601.33
68,601.33
28,849
158,576
181,630.32
EBIT
89,793
89,793
-3,576
168,458
197,402
EBITDA
159,897
159,897
64,339
230,065
255,020
Reconciled Cost of Revenue
306,333
306,333
315,664
340,678
320,872
Reconciled Depreciation
70,104
70,104
67,915
61,607
57,618
Net Income from Continuing Operation Net Minority Interest
76,401
76,401
-12,870
158,576
182,007
Total Unusual Items Excluding Goodwill
9,873
9,873
-41,719
--
516
Total Unusual Items
9,873
9,873
-41,719
--
516
Normalized EBITDA
150,024
150,024
106,058
230,065
254,504
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
2,073.33
2,073.33
--
--
139.32
12/31/2021 - 4/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2SV.F ZIM Integrated Shipping Services Ltd.
11.78
+5.63%
ESEA Euroseas Ltd.
29.67
+3.47%
SB Safe Bulkers, Inc.
3.4550
+7.64%
GSL Global Ship Lease, Inc.
19.77
+4.49%
GOGL Golden Ocean Group Limited
7.36
+7.45%
SBLK Star Bulk Carriers Corp.
14.12
+7.18%
ZIM ZIM Integrated Shipping Services Ltd.
13.59
+7.82%