Unlock stock picks and a broker-level newsfeed that powers Wall Street.
23.52
+0.06
+(0.26%)
At close: April 2 at 4:00:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,313,314.33
2,313,314.33
2,299,215.04
1,918,958.04
1,731,169.93
Cost of Revenue
1,542,224.14
1,542,224.14
1,536,585.04
1,309,143.86
1,111,462.08
Gross Profit
771,090.19
771,090.19
762,630.01
609,814.19
619,707.85
Operating Expense
302,498.91
302,498.91
266,898.96
239,808.06
209,925.87
Operating Income
468,591.28
468,591.28
495,731.05
370,006.13
409,781.98
Other Income Expense
3,622.41
3,622.41
9,250.12
-283.05
6,569.76
Pretax Income
472,213.68
472,213.68
504,981.17
369,723.08
416,351.74
Tax Provision
67,725.94
67,725.94
76,577.90
50,965.72
55,554.50
Net Income Common Stockholders
398,873.79
398,873.79
422,050.85
313,882.30
355,205.24
Average Dilution Earnings
5.59
5.59
6.34
5.30
17.01
Diluted NI Available to Com Stockholders
398,879.38
398,879.38
422,057.19
313,887.59
355,222.25
Basic EPS
1.77
1.77
1.84
1.36
1.51
Diluted EPS
1.76
1.76
1.84
1.36
1.50
Basic Average Shares
225,710.70
225,710.70
229,405.48
234,380.41
238,938.56
Diluted Average Shares
226,023.48
226,023.48
229,720.20
234,380.41
240,531.49
Total Operating Income as Reported
459,726.57
459,726.57
495,731.05
370,006.13
409,781.98
Total Expenses
1,844,723.06
1,844,723.06
1,803,483.99
1,548,951.92
1,321,387.95
Net Income from Continuing & Discontinued Operation
404,487.74
404,487.74
428,403.27
318,757.35
360,797.23
Normalized Income
400,598.56
400,598.56
416,956.67
314,623.35
357,684.88
EBIT
468,591.28
468,591.28
495,731.05
370,006.13
409,781.98
EBITDA
563,305.94
563,305.94
589,052.25
466,574.57
508,894
Reconciled Cost of Revenue
1,542,224.14
1,542,224.14
1,536,585.04
1,309,143.86
1,111,462.08
Reconciled Depreciation
94,714.66
94,714.66
93,321.19
96,568.44
99,112.02
Net Income from Continuing Operation Net Minority Interest
404,487.74
404,487.74
428,403.27
318,757.35
360,797.23
Total Unusual Items Excluding Goodwill
4,538.14
4,538.14
13,498.35
4,795.82
3,589.80
Total Unusual Items
4,538.14
4,538.14
13,498.35
4,795.82
3,589.80
Normalized EBITDA
558,767.80
558,767.80
575,553.89
461,778.75
505,304.20
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
648.95
648.95
2,051.75
661.82
477.44
12/31/2021 - 12/22/1981
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VC Visteon Corporation
78.96
+2.04%
LEA Lear Corporation
88.76
+1.41%
ADNT Adient plc
12.82
+1.10%
DAN Dana Incorporated
13.68
+3.48%
SMP Standard Motor Products, Inc.
25.02
+1.09%
BWA BorgWarner Inc.
29.12
+2.03%
ALV Autoliv, Inc.
90.34
+0.95%
MNRO Monro, Inc.
15.05
+3.15%
FOXF Fox Factory Holding Corp.
24.87
+6.06%
ALSN Allison Transmission Holdings, Inc.
98.91
+1.60%