2.6600
+0.1600
+(6.40%)
At close: January 10 at 4:10:44 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
551,189.6130
551,189.6130
444,394.1540
450,936.6690
318,207.5040
Cost of Revenue
151,127.2630
151,127.2630
125,597.2000
139,298.8920
96,660.6190
Gross Profit
400,062.3500
400,062.3500
318,796.9540
311,637.7770
221,546.8850
Operating Expense
374,064.9210
374,064.9210
303,859.4730
292,511.0700
205,155.9160
Operating Income
25,997.4290
25,997.4290
14,937.4810
19,126.7070
16,390.9690
Net Non Operating Interest Income Expense
-982.3260
-982.3260
-1,361.0680
-1,068.5550
-704.1270
Other Income Expense
2,700.0580
2,700.0580
3,117.3210
1,966.1620
3,467.5460
Pretax Income
27,715.1610
27,715.1610
16,693.7340
20,024.3140
19,154.3880
Tax Provision
8,453.1230
8,453.1230
3,288.2100
6,467.8390
5,805.6190
Net Income Common Stockholders
19,262.0380
19,262.0380
13,405.5240
13,556.4750
13,348.7690
Basic EPS
0.11
--
0.08
0.08
0.09
Diluted EPS
0.11
--
0.08
0.08
0.09
Basic Average Shares
177,724.9480
--
177,277.3190
162,218.7590
154,742.0310
Diluted Average Shares
180,864.2070
--
177,277.3190
162,218.7590
154,742.0310
Net Income from Continuing & Discontinued Operation
19,262.0380
19,262.0380
13,405.5240
13,556.4750
13,348.7690
Normalized Income
18,939.5253
18,939.5253
12,326.9055
13,367.5818
13,218.9472
Interest Income
872.9340
872.9340
186.9900
8.5500
3.2160
Interest Expense
544.4130
544.4130
591.0070
373.6490
273.4780
Net Interest Income
-982.3260
-982.3260
-1,361.0680
-1,068.5550
-704.1270
EBIT
28,259.5740
28,259.5740
17,284.7410
20,397.9630
19,427.8660
EBITDA
43,113.8250
43,113.8250
32,497.9320
32,299.8940
26,841.3940
Reconciled Cost of Revenue
151,127.2630
151,127.2630
125,597.2000
139,298.8920
96,660.6190
Reconciled Depreciation
14,854.2510
14,854.2510
15,213.1910
11,901.9310
7,413.5280
Net Income from Continuing Operation Net Minority Interest
19,262.0380
19,262.0380
13,405.5240
13,556.4750
13,348.7690
Total Unusual Items Excluding Goodwill
464.0470
464.0470
1,343.2360
279.0150
186.2580
Total Unusual Items
464.0470
464.0470
1,343.2360
279.0150
186.2580
Normalized EBITDA
42,649.7780
42,649.7780
31,154.6960
32,020.8790
26,655.1360
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
141.5343
141.5343
264.6175
90.1218
56.4362
6/30/2021 - 12/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade