ASX - Delayed Quote AUD
GrainCorp Limited (GNC.AX)
6.61
+0.01
+(0.15%)
At close: 4:10:08 PM GMT+10
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
6,490,500
6,490,500
8,214,100
7,854,000
5,476,700
Cost of Revenue
5,810,100
5,810,100
6,897,500
6,178,000
4,655,300
Gross Profit
680,400
680,400
1,316,600
1,676,000
821,400
Operating Expense
659,600
659,600
757,400
691,500
581,400
Operating Income
20,800
20,800
559,200
984,500
240,000
Net Non Operating Interest Income Expense
-44,700
-44,700
-58,500
-36,000
-25,900
Other Income Expense
127,400
127,400
-130,000
-398,400
-16,300
Pretax Income
82,300
82,300
370,700
550,100
197,800
Tax Provision
20,500
20,500
121,000
169,700
58,500
Net Income Common Stockholders
61,800
61,800
249,700
380,400
139,300
Basic EPS
0.28
--
1.12
1.68
0.61
Diluted EPS
0.28
--
1.11
1.67
0.61
Basic Average Shares
223,508.38
--
223,459.39
226,896.90
228,513.97
Diluted Average Shares
224,727.27
--
224,954.96
228,331.33
229,489.29
Net Income from Continuing & Discontinued Operation
61,800
61,800
249,700
380,400
139,300
Normalized Income
68,107.65
68,107.65
263,005.60
380,400
139,300
Interest Income
26,900
26,900
15,000
1,500
200
Interest Expense
71,600
71,600
73,500
37,500
26,100
Net Interest Income
-44,700
-44,700
-58,500
-36,000
-25,900
EBIT
153,900
153,900
444,200
587,600
223,900
EBITDA
252,100
252,100
561,100
704,900
331,000
Reconciled Cost of Revenue
5,810,100
5,810,100
6,897,500
6,178,000
4,655,300
Reconciled Depreciation
98,200
98,200
116,900
117,300
107,100
Net Income from Continuing Operation Net Minority Interest
61,800
61,800
249,700
380,400
139,300
Total Unusual Items Excluding Goodwill
-8,400
-8,400
-19,200
--
--
Total Unusual Items
-8,400
-8,400
-19,200
--
--
Normalized EBITDA
260,500
260,500
580,300
704,900
331,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,092.35
-2,092.35
-5,894.40
--
--
9/30/2021 - 3/31/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELD.AX Elders Limited
6.13
+0.99%
AAC.AX Australian Agricultural Company Limited
1.4200
-0.35%
ING.AX Inghams Group Limited
3.4500
+0.29%
SGLLV.AX Ricegrowers Limited
11.00
+2.23%
SIP.BR Sipef NV
64.60
-0.31%
LND BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
3.8450
+0.39%
PFAI Pinnacle Food Group Limited
3.0900
-3.74%
SISI Shineco, Inc.
0.6034
-15.18%
BG Bunge Global SA
80.83
+1.27%
ADM Archer-Daniels-Midland Company
48.78
+1.37%