OTC Markets OTCPK - Delayed Quote USD
GMéxico Transportes, S.A.B. de C.V. (GMXTF)
1.3300
-0.4800
(-26.52%)
At close: June 5 at 8:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
60,643,527
60,643,526
56,428,823
54,572,009
51,172,858
Cost of Revenue
32,731,746
32,122,219
28,293,624
26,973,002
25,769,095
Gross Profit
--
28,521,308
28,135,199
27,599,007
25,403,763
Operating Expense
11,664,702
11,664,702
10,370,945
9,989,967
9,604,441
Operating Income
--
16,856,606
17,764,254
17,609,040
15,799,322
Net Non Operating Interest Income Expense
-2,070,486
-2,070,486
-1,848,962
-2,218,704
-2,318,907
Pretax Income
15,186,845
15,186,845
15,812,752
15,315,427
13,783,312
Tax Provision
3,894,752
4,088,049
4,893,319
3,178,529
4,069,920
Net Income Common Stockholders
8,890,380
8,890,112
8,567,116
9,836,629
7,573,918
Diluted NI Available to Com Stockholders
8,890,380
8,890,112
8,567,116
9,836,629
7,573,918
Basic EPS
1.99
2.03
1.98
2.26
1.85
Diluted EPS
1.99
0.00
0.00
2.26
1.85
Basic Average Shares
4,359,404.9880
4,368,951.7910
4,330,763.3200
4,352,874.4710
4,100,594.8280
Diluted Average Shares
4,369,940.0220
4,368,951.7910
4,330,708.5320
4,352,874.4710
4,100,594.8280
Total Operating Income as Reported
16,856,606
16,856,606
17,764,255
17,609,040
15,799,322
Rent Expense Supplemental
--
2,735,721
1,643,066
1,736,640
1,992,669
Total Expenses
--
43,786,921
38,664,569
36,962,969
35,373,536
Net Income from Continuing & Discontinued Operation
--
8,890,380
8,567,116
9,836,629
7,573,918
Normalized Income
8,746,312
8,890,380
8,567,116
9,836,629
7,573,918
Interest Income
520,755
520,755
769,096
647,055
176,838
Interest Expense
2,591,241
2,591,241
2,618,058
2,657,272
2,495,745
Net Interest Income
-2,070,486
-2,070,486
-1,848,962
-2,218,704
-2,318,907
EBIT
17,478,393
17,778,086
18,430,810
17,972,699
16,279,057
EBITDA
--
26,437,661
26,154,258
25,267,578
23,278,045
Reconciled Cost of Revenue
32,122,219
32,122,219
28,293,624
26,973,002
25,769,095
Reconciled Depreciation
8,906,430
8,659,575
7,723,448
7,294,879
6,998,988
Net Income from Continuing Operation Net Minority Interest
8,890,380
8,890,380
8,567,116
9,836,629
7,573,918
Total Unusual Items Excluding Goodwill
0
0
0
-208,487
0
Total Unusual Items
0
0
0
-208,487
0
Normalized EBITDA
26,437,661
26,437,661
26,154,258
25,267,578
23,278,045
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade