17.44
-0.08
(-0.46%)
At close: April 17 at 4:28:04 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
151,603
151,603
133,157
115,127
102,492
Cost of Revenue
48,766
48,766
72,623
54,501
158,020
Gross Profit
102,837
102,837
60,534
60,626
-55,528
Operating Expense
14,645
14,645
13,212
12,272
12,632
Operating Income
88,192
88,192
47,322
48,354
-68,160
Net Non Operating Interest Income Expense
-30,872
-30,872
-18,444
-21,518
-43,891
Pretax Income
44,930
44,930
27,126
32,926
-123,019
Tax Provision
2,862
2,862
1,724
1,707
1,285
Net Income Common Stockholders
41,342
41,342
25,326
31,001
-124,339
Diluted NI Available to Com Stockholders
41,342
41,342
25,326
31,001
-124,339
Basic EPS
0.04
0.04
0.02
0.04
-0.23
Diluted EPS
0.04
0.04
0.02
0.04
-0.23
Basic Average Shares
1,016,415
1,016,415
1,016,415
691,661
529,560.73
Diluted Average Shares
1,055,003
1,055,003
1,024,124
695,753
529,560.73
Total Operating Income as Reported
88,192
88,192
47,322
48,354
-73,744
Rent Expense Supplemental
228
228
965
525
247
Total Expenses
63,411
63,411
85,835
66,773
170,652
Net Income from Continuing & Discontinued Operation
41,342
41,342
25,326
31,001
-124,339
Normalized Income
52,029.87
52,029.87
26,901.10
24,303.22
-119,735.95
Interest Income
221
221
11
9
15
Interest Expense
29,701
29,701
17,401
17,692
27,808
Net Interest Income
-30,872
-30,872
-18,444
-21,518
-43,891
EBIT
74,631
74,631
44,527
50,618
-95,211
EBITDA
106,803
106,803
76,470
81,348
-63,757
Reconciled Cost of Revenue
48,766
48,766
72,623
54,501
158,020
Reconciled Depreciation
32,172
32,172
31,943
30,730
31,454
Net Income from Continuing Operation Net Minority Interest
41,342
41,342
25,326
31,001
-124,339
Total Unusual Items Excluding Goodwill
-11,415
-11,415
-1,682
7,064
-10,229
Total Unusual Items
-11,415
-11,415
-1,682
7,064
-10,229
Normalized EBITDA
118,218
118,218
78,152
74,284
-53,528
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-727.13
-727.13
-106.90
366.22
-5,625.95
12/31/2020 - 3/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade