Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
69.75
-1.58
(-2.22%)
At close: February 21 at 3:30:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
87,912,400
75,481,200
58,318,100
37,721,700
26,621,600
Cost of Revenue
64,611,300
56,294,300
44,562,700
24,123,200
24,028,000
Gross Profit
23,301,100
19,186,900
13,755,400
13,598,500
2,593,600
Operating Expense
7,143,400
5,521,100
7,061,000
1,639,500
2,790,600
Operating Income
16,157,700
13,665,800
6,694,400
11,959,000
-197,000
Net Non Operating Interest Income Expense
-32,053,500
-25,158,600
-19,268,100
-16,850,600
-14,520,400
Pretax Income
-5,878,700
-6,362,600
-7,350,900
-7,646,100
-15,295,800
Tax Provision
1,439,600
1,926,300
1,132,800
-123,000
-2,863,200
Net Income Common Stockholders
-2,762,400
-5,592,700
-1,792,600
-10,232,900
-27,972,800
Diluted NI Available to Com Stockholders
-2,762,400
-5,592,700
-1,792,600
-10,232,900
-27,972,800
Basic EPS
-0.38
-0.93
-0.30
-1.70
-4.64
Diluted EPS
-0.38
-0.93
-0.30
-1.70
-4.64
Basic Average Shares
8,002,132.49
6,035,945.28
6,035,945.28
6,035,945.28
6,035,945.28
Diluted Average Shares
8,002,132.49
6,035,945.28
6,035,945.28
6,035,945.28
6,035,945.28
Rent Expense Supplemental
--
200,100
282,400
143,100
102,600
Total Expenses
71,754,700
61,815,400
51,623,700
25,762,700
26,818,600
Net Income from Continuing & Discontinued Operation
-2,762,400
-5,592,700
-1,792,600
-10,232,900
-27,972,800
Normalized Income
-8,196,010
-7,519,210
-3,289,390
-2,015,473.76
-6,759,579.55
Interest Income
--
4,129,200
4,113,400
3,336,000
3,509,600
Interest Expense
35,328,500
28,433,600
23,071,900
19,877,700
17,640,900
Net Interest Income
-32,053,500
-25,158,600
-19,268,100
-16,850,600
-14,520,400
EBIT
29,449,800
22,071,000
15,721,000
12,231,600
2,345,100
EBITDA
29,449,800
36,730,200
26,145,400
21,968,100
12,390,500
Reconciled Cost of Revenue
64,611,300
56,294,300
44,562,700
24,123,200
24,028,000
Reconciled Depreciation
--
14,659,200
10,424,400
9,736,500
10,045,400
Net Income from Continuing Operation Net Minority Interest
-2,762,400
-5,606,600
-1,877,000
-6,442,100
-6,127,700
Total Unusual Items Excluding Goodwill
7,762,300
2,732,300
2,017,700
-4,499,000
777,400
Total Unusual Items
7,762,300
2,732,300
2,017,700
-4,499,000
777,400
Normalized EBITDA
21,687,500
33,997,900
24,127,700
26,467,100
11,613,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,328,690
819,690
605,310
-72,373.76
145,520.45
3/31/2021 - 8/21/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade