Frankfurt - Delayed Quote EUR
Grammer AG (GMM.F)
6.30
+0.05
+(0.80%)
At close: April 25 at 3:29:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,921,727
1,921,727
2,055,008
2,158,791
1,903,014
Cost of Revenue
1,732,418
1,732,418
1,822,644
2,018,284
1,727,708
Gross Profit
189,309
189,309
232,364
140,507
175,306
Operating Expense
116,505
116,505
109,920
72,015
114,208
Operating Income
72,804
72,804
122,444
68,492
61,098
Net Non Operating Interest Income Expense
-37,316
-37,316
-34,035
-25,766
-18,774
Pretax Income
-23,716
-23,716
-42,114
-62,764
6,714
Tax Provision
24,317
24,317
17,365
15,797
6,068
Net Income Common Stockholders
94,393
94,393
1,799
-78,405
1,233
Diluted NI Available to Com Stockholders
94,393
94,393
1,799
-78,405
1,233
Basic EPS
-6.33
-6.33
0.12
-5.26
0.08
Diluted EPS
-6.33
-6.33
0.12
-5.26
0.08
Basic Average Shares
14,907.87
14,907.87
14,907.87
14,907.87
14,907.87
Diluted Average Shares
14,907.87
14,907.87
14,907.87
14,907.87
14,907.87
Total Operating Income as Reported
--
--
--
--
18,864
Total Expenses
1,848,923
1,848,923
1,932,564
2,090,299
1,841,916
Net Income from Continuing & Discontinued Operation
-92,540
-92,540
2,511
-77,768
1,853
Normalized Income
-19,749.25
-19,749.25
23,871.50
-9,405.90
4,794.40
Interest Income
6,572
6,572
5,053
1,998
1,493
Interest Expense
45,751
45,751
39,616
28,847
21,898
Net Interest Income
-37,316
-37,316
-34,035
-25,766
-18,774
EBIT
22,035
22,035
-2,498
-33,917
28,612
EBITDA
94,831
94,831
63,962
128,504
112,831
Reconciled Cost of Revenue
1,732,418
1,732,418
1,822,644
2,018,284
1,727,708
Reconciled Depreciation
72,796
72,796
66,460
162,421
84,219
Net Income from Continuing Operation Net Minority Interest
-47,812
-47,812
23,846
-77,768
1,853
Total Unusual Items Excluding Goodwill
-33,015
-33,015
-30
-80,426
-4,202
Total Unusual Items
-33,015
-33,015
-30
-80,426
-4,202
Normalized EBITDA
127,846
127,846
63,992
208,930
117,033
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,952.25
-4,952.25
-4.50
-12,063.90
-1,260.60
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade