Johannesburg - Delayed Quote ZAc

Gemfields Group Limited (GML.JO)

105.00
+5.00
+(5.00%)
At close: May 9 at 3:56:11 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
212,852
212,852
262,019
341,106
257,706
Cost of Revenue
152,000
152,000
160,651
159,365
112,241
Gross Profit
60,852
60,852
101,368
181,741
145,465
Operating Expense
54,335
54,335
53,654
56,519
41,451
Operating Income
6,517
6,517
47,714
125,222
104,014
Net Non Operating Interest Income Expense
-5,668
-5,668
-818
-1,888
-3,211
Pretax Income
-103,621
-103,621
16,569
114,655
104,423
Tax Provision
-2,825
-2,825
19,398
40,387
39,460
Net Income Common Stockholders
-82,143
-82,143
-10,090
56,779
50,733
Diluted NI Available to Com Stockholders
-82,143
-82,143
-10,090
56,779
50,733
Basic EPS
-0.01
-0.07
-0.01
0.05
0.04
Diluted EPS
-0.01
-0.07
-0.01
0.05
0.04
Basic Average Shares
1,182,276.45
1,167,028.72
1,206,076.93
1,185,105.35
1,168,938.03
Diluted Average Shares
1,183,644.20
1,167,028.72
1,208,661.50
1,194,205.08
1,169,798.05
Total Operating Income as Reported
-97,953
-97,953
17,387
116,543
107,634
Rent Expense Supplemental
1,234
1,234
1,948
1,242
1,467
Total Expenses
206,335
206,335
214,305
215,884
153,692
Net Income from Continuing & Discontinued Operation
-82,143
-82,143
-10,090
56,779
50,733
Normalized Income
16,577.18
16,577.18
10,350
61,833.40
48,969.01
Interest Income
901
901
2,204
1,259
206
Interest Expense
5,617
5,617
2,356
2,419
2,703
Net Interest Income
-5,668
-5,668
-818
-1,888
-3,211
EBIT
-98,004
-98,004
18,925
117,074
107,126
EBITDA
-61,315
-61,315
55,856
154,745
134,661
Reconciled Cost of Revenue
152,000
152,000
160,651
159,365
112,241
Reconciled Depreciation
36,689
36,689
36,931
37,671
27,535
Net Income from Continuing Operation Net Minority Interest
-82,143
-82,143
-10,090
56,779
50,733
Total Unusual Items Excluding Goodwill
-101,487
-101,487
-28,000
-7,800
2,836
Total Unusual Items
-101,487
-101,487
-28,000
-7,800
2,836
Normalized EBITDA
40,172
40,172
83,856
162,545
131,825
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,766.82
-2,766.82
-7,560
-2,745.60
1,072.01
12/31/2021 - 1/30/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade