16.71
0.00
(0.00%)
As of 11:07:12 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,571,739.00
6,576,230.00
5,596,621.00
4,623,571.00
4,578,990.19
Cost of Revenue
4,089,721.00
4,242,620.00
3,617,119.00
2,960,468.00
2,827,731.24
Gross Profit
2,482,018.00
2,333,610.00
1,979,502.00
1,663,103.00
1,751,258.95
Operating Expense
1,601,324.00
1,521,772.00
1,356,742.00
1,148,868.00
1,181,095.45
Operating Income
880,694.00
811,838.00
622,760.00
514,235.00
570,163.50
Net Non Operating Interest Income Expense
-117,237.00
-143,032.00
-100,671.00
-78,685.00
-81,295.59
Pretax Income
762,012.00
629,949.00
510,055.00
472,125.00
426,080.15
Tax Provision
264,825.00
222,126.00
190,865.00
169,914.00
155,651.26
Net Income Common Stockholders
497,369.00
429,452.00
319,222.00
302,155.00
269,807.25
Diluted NI Available to Com Stockholders
497,369.00
429,452.00
319,222.00
302,155.00
269,807.25
Basic EPS
1.35
1.16
0.85
0.77
0.67
Diluted EPS
1.35
1.16
0.85
0.77
0.67
Basic Average Shares
368,535.16
369,909.00
373,564.00
390,875.00
404,552.00
Diluted Average Shares
368,535.16
369,909.00
373,564.00
390,875.00
404,552.00
Total Operating Income as Reported
875,786.00
777,595.00
610,143.00
553,725.00
570,389.13
Rent Expense Supplemental
--
--
--
--
7,189.67
Total Expenses
5,691,045.00
5,764,392.00
4,973,861.00
4,109,336.00
4,008,826.69
Net Income from Continuing & Discontinued Operation
497,369.00
429,452.00
319,222.00
302,155.00
269,807.25
Normalized Income
520,742.29
427,816.81
325,814.80
279,125.76
280,192.80
Interest Income
17,709.00
11,602.00
7,537.00
2,107.00
3,073.30
Interest Expense
-1,009.00
17,867.00
16,786.00
16,290.00
84,368.89
Net Interest Income
-117,237.00
-143,032.00
-100,671.00
-78,685.00
-81,295.59
EBIT
761,003.00
647,816.00
526,841.00
488,415.00
510,449.04
EBITDA
997,065.00
871,845.00
723,399.00
667,765.00
696,103.07
Reconciled Cost of Revenue
4,089,721.00
4,242,620.00
3,617,119.00
2,960,468.00
2,827,731.24
Reconciled Depreciation
236,062.00
224,029.00
196,558.00
179,350.00
185,654.03
Net Income from Continuing Operation Net Minority Interest
497,369.00
404,625.00
319,222.00
302,186.00
270,381.74
Total Unusual Items Excluding Goodwill
-35,823.00
-35,823.00
-10,535.00
36,026.00
-9,994.57
Total Unusual Items
-35,823.00
-35,823.00
-10,535.00
36,026.00
-9,994.57
Normalized EBITDA
1,032,888.00
907,668.00
733,934.00
631,739.00
706,097.64
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,449.71
-12,631.19
-3,942.20
12,965.76
-183.51
12/31/2020 - 5/16/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade