OTC Markets OTCPK - Delayed Quote USD

Grupo México, S.A.B. de C.V. (GMBXF)

Compare
4.9100
-0.0700
(-1.41%)
At close: January 10 at 3:00:00 PM EST
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,726,601.0000
14,366,895.0000
13,870,314.0000
14,776,717.0000
10,909,181.0000
Cost of Revenue
8,719,405.0000
8,170,856.0000
7,623,596.0000
6,675,406.0000
6,343,923.0000
Gross Profit
7,007,196.0000
6,196,039.0000
6,246,718.0000
8,101,311.0000
4,565,258.0000
Operating Expense
340,132.0000
332,700.0000
289,600.0000
274,000.0000
264,800.0000
Operating Income
6,667,064.0000
5,863,339.0000
5,957,118.0000
7,827,311.0000
4,300,458.0000
Net Non Operating Interest Income Expense
-161,834.0000
-227,500.0000
-415,000.0000
-517,900.0000
-522,200.0000
Pretax Income
6,512,537.0000
5,653,096.0000
5,566,786.0000
7,014,120.0000
4,103,940.0000
Tax Provision
2,294,669.0000
1,673,253.0000
1,824,633.0000
2,481,502.0000
1,476,473.0000
Net Income Common Stockholders
3,604,802.0000
3,374,631.0000
3,147,062.0000
3,953,622.0000
2,280,390.0000
Diluted NI Available to Com Stockholders
3,604,802.0000
3,374,631.0000
3,147,062.0000
3,953,622.0000
2,280,390.0000
Basic EPS
0.46
0.43
0.40
0.51
0.29
Diluted EPS
0.46
0.43
0.40
0.51
0.29
Basic Average Shares
7,779,235.9700
7,785,000.0000
7,785,000.0000
7,785,000.0000
7,785,000.0000
Diluted Average Shares
7,779,235.9700
7,785,000.0000
7,785,000.0000
7,785,000.0000
7,785,000.0000
Total Operating Income as Reported
--
--
6,036,924.0000
7,506,089.0000
4,643,720.0000
Rent Expense Supplemental
--
33,800.0000
27,100.0000
19,900.0000
16,100.0000
Total Expenses
9,059,537.0000
8,503,556.0000
7,913,196.0000
6,949,406.0000
6,608,723.0000
Net Income from Continuing & Discontinued Operation
3,604,802.0000
3,374,631.0000
3,147,062.0000
3,953,622.0000
2,280,390.0000
Normalized Income
3,659,010.6059
3,433,555.8000
3,104,255.6000
4,094,385.4000
2,034,502.0000
Interest Income
409,417.0000
334,600.0000
120,800.0000
31,900.0000
27,600.0000
Interest Expense
568,151.0000
559,000.0000
532,600.0000
546,800.0000
546,800.0000
Net Interest Income
-161,834.0000
-227,500.0000
-415,000.0000
-517,900.0000
-522,200.0000
EBIT
7,080,688.0000
6,212,096.0000
6,099,386.0000
7,560,920.0000
4,650,740.0000
EBITDA
8,404,745.0000
7,467,952.0000
7,229,382.0000
8,676,326.0000
5,684,063.0000
Reconciled Cost of Revenue
8,719,405.0000
8,170,856.0000
7,623,596.0000
6,675,406.0000
6,343,923.0000
Reconciled Depreciation
1,324,057.0000
1,255,856.0000
1,129,996.0000
1,115,406.0000
1,033,323.0000
Net Income from Continuing Operation Net Minority Interest
3,604,802.0000
3,374,631.0000
3,147,062.0000
3,953,622.0000
2,280,390.0000
Total Unusual Items Excluding Goodwill
-83,700.0000
-83,700.0000
63,700.0000
-217,900.0000
384,200.0000
Total Unusual Items
-83,700.0000
-83,700.0000
63,700.0000
-217,900.0000
384,200.0000
Normalized EBITDA
8,488,445.0000
7,551,652.0000
7,165,682.0000
8,894,226.0000
5,299,863.0000
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0004
0.0004
Tax Effect of Unusual Items
-29,491.3941
-24,775.2000
20,893.6000
-77,136.6000
138,312.0000
12/31/2020 - 1/5/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers