OTC Markets OTCPK - Delayed Quote USD
Grupo México, S.A.B. de C.V. (GMBXF)
5.21
-0.09
(-1.70%)
As of 9:36:16 AM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,726,601
14,366,895
13,870,314
14,776,717
10,909,181
Cost of Revenue
8,719,405
8,170,856
7,623,596
6,675,406
6,343,923
Gross Profit
7,007,196
6,196,039
6,246,718
8,101,311
4,565,258
Operating Expense
340,132
332,700
289,600
274,000
264,800
Operating Income
6,667,064
5,863,339
5,957,118
7,827,311
4,300,458
Net Non Operating Interest Income Expense
-161,834
-227,500
-415,000
-517,900
-522,200
Pretax Income
6,512,537
5,653,096
5,566,786
7,014,120
4,103,940
Tax Provision
2,294,669
1,673,253
1,824,633
2,481,502
1,476,473
Net Income Common Stockholders
3,604,802
3,374,631
3,147,062
3,953,622
2,280,390
Diluted NI Available to Com Stockholders
3,604,802
3,374,631
3,147,062
3,953,622
2,280,390
Basic EPS
0.46
0.43
0.40
0.51
0.29
Diluted EPS
0.46
0.43
0.40
0.51
0.29
Basic Average Shares
7,779,235.97
7,785,000
7,785,000
7,785,000
7,785,000
Diluted Average Shares
7,779,235.97
7,785,000
7,785,000
7,785,000
7,785,000
Total Operating Income as Reported
--
--
6,036,924
7,506,089
4,643,720
Rent Expense Supplemental
--
33,800
27,100
19,900
16,100
Total Expenses
9,059,537
8,503,556
7,913,196
6,949,406
6,608,723
Net Income from Continuing & Discontinued Operation
3,604,802
3,374,631
3,147,062
3,953,622
2,280,390
Normalized Income
3,659,010.61
3,433,555.80
3,104,255.60
4,094,385.40
2,034,502
Interest Income
409,417
334,600
120,800
31,900
27,600
Interest Expense
568,151
559,000
532,600
546,800
546,800
Net Interest Income
-161,834
-227,500
-415,000
-517,900
-522,200
EBIT
7,080,688
6,212,096
6,099,386
7,560,920
4,650,740
EBITDA
8,404,745
7,467,952
7,229,382
8,676,326
5,684,063
Reconciled Cost of Revenue
8,719,405
8,170,856
7,623,596
6,675,406
6,343,923
Reconciled Depreciation
1,324,057
1,255,856
1,129,996
1,115,406
1,033,323
Net Income from Continuing Operation Net Minority Interest
3,604,802
3,374,631
3,147,062
3,953,622
2,280,390
Total Unusual Items Excluding Goodwill
-83,700
-83,700
63,700
-217,900
384,200
Total Unusual Items
-83,700
-83,700
63,700
-217,900
384,200
Normalized EBITDA
8,488,445
7,551,652
7,165,682
8,894,226
5,299,863
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-29,491.39
-24,775.20
20,893.60
-77,136.60
138,312
12/31/2020 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BHP1.MU BHP Group Ltd
21.32
-0.40%
D7N.F CMOC Group Limited
0.6530
+1.52%
CCWOF Nord Precious Metals Mining Inc.
0.1070
0.00%
NGLB.HM Anglo American PLC
24.48
+0.49%
FVJ.MU Fortescue Metals Group Ltd
8.63
+0.14%
CDMNF Canadian Manganese Company Inc.
0.1220
0.00%
AZZTF Aztec Minerals Corp.
0.1310
0.00%
CVLC.F Vale S.A.
8.80
+1.13%
THORF Thor Energy Plc
0.0050
0.00%
CMCLF CMOC Group Limited
0.7600
0.00%