Unlock stock picks and a broker-level newsfeed that powers Wall Street.
64.50
-3.00
(-4.44%)
At close: April 4 at 8:11:22 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,519,355
2,519,355
1,568,476
1,022,843
958,102
Cost of Revenue
1,035,479
1,035,479
548,174
263,725
239,223
Gross Profit
1,483,876
1,483,876
1,020,302
759,118
718,879
Operating Expense
1,264,175
1,264,175
818,452
522,867
524,021
Operating Income
219,701
219,701
201,850
236,251
194,858
Net Non Operating Interest Income Expense
-4,189
-4,189
20,130
14,233
9,297
Other Income Expense
-94,790
-94,790
-56,587
-7,465
-23,748
Pretax Income
120,722
120,722
165,393
243,019
180,407
Tax Provision
17,738
17,738
42,520
52,850
31,216
Net Income Common Stockholders
102,984
102,984
122,873
190,169
149,191
Diluted NI Available to Com Stockholders
102,984
102,984
122,873
190,169
149,191
Basic EPS
0.62
0.76
1.09
1.89
1.48
Diluted EPS
0.62
0.75
1.07
1.85
1.44
Basic Average Shares
136,058
135,726
113,087
100,469
100,734
Diluted Average Shares
136,058
137,863
114,630
102,643
103,623
Total Operating Income as Reported
165,991
165,991
133,142
227,951
171,953
Total Expenses
2,299,654
2,299,654
1,366,626
786,592
763,244
Net Income from Continuing & Discontinued Operation
102,984
102,984
122,873
190,169
149,191
Normalized Income
185,727.27
185,727.27
163,324
197,466.56
169,310.26
Net Interest Income
-4,189
-4,189
20,130
14,233
9,297
EBIT
219,701
219,701
201,850
236,251
194,858
EBITDA
473,725
473,725
346,583
304,503
264,725
Reconciled Cost of Revenue
900,828
900,828
454,473
213,208
187,882
Reconciled Depreciation
254,024
254,024
144,733
68,252
69,867
Net Income from Continuing Operation Net Minority Interest
102,984
102,984
122,873
190,169
149,191
Total Unusual Items Excluding Goodwill
-96,995
-96,995
-54,449
-9,320
-24,328
Total Unusual Items
-96,995
-96,995
-54,449
-9,320
-24,328
Normalized EBITDA
570,720
570,720
401,032
313,823
289,053
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,251.73
-14,251.73
-13,998
-2,022.44
-4,208.74
12/31/2021 - 8/23/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade