36.44
-0.17
(-0.46%)
At close: April 15 at 8:05:43 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,118,000
13,118,000
12,588,000
14,189,000
14,082,000
Cost of Revenue
8,842,000
8,842,000
8,657,000
9,683,000
9,019,000
Gross Profit
4,276,000
4,276,000
3,931,000
4,506,000
5,063,000
Operating Expense
3,141,000
3,141,000
3,041,000
3,068,000
2,951,000
Operating Income
1,135,000
1,135,000
890,000
1,438,000
2,112,000
Net Non Operating Interest Income Expense
-282,000
-282,000
-291,000
-277,000
-289,000
Other Income Expense
-40,000
-40,000
217,000
636,000
603,000
Pretax Income
813,000
813,000
816,000
1,797,000
2,426,000
Tax Provision
221,000
221,000
168,000
411,000
491,000
Net Income Common Stockholders
506,000
506,000
581,000
1,316,000
1,079,000
Diluted NI Available to Com Stockholders
506,000
506,000
581,000
1,316,000
1,079,000
Basic EPS
0.59
--
0.69
1.56
1.30
Diluted EPS
0.58
--
0.68
1.54
1.28
Basic Average Shares
853,000
--
848,000
843,000
828,000
Diluted Average Shares
869,000
--
859,000
857,000
844,000
Total Operating Income as Reported
1,135,000
1,135,000
890,000
1,438,000
2,112,000
Total Expenses
11,983,000
11,983,000
11,698,000
12,751,000
11,970,000
Net Income from Continuing & Discontinued Operation
506,000
506,000
581,000
1,316,000
1,906,000
Normalized Income
445,576
445,576
453,166
1,045,379
1,623,508
Interest Income
47,000
47,000
38,000
15,000
11,000
Interest Expense
329,000
329,000
329,000
292,000
300,000
Net Interest Income
-282,000
-282,000
-291,000
-277,000
-289,000
EBIT
1,142,000
1,142,000
1,145,000
2,089,000
2,726,000
EBITDA
2,492,000
2,492,000
2,514,000
3,541,000
4,207,000
Reconciled Cost of Revenue
7,613,000
7,613,000
7,410,000
8,354,000
7,667,000
Reconciled Depreciation
1,350,000
1,350,000
1,369,000
1,452,000
1,481,000
Net Income from Continuing Operation Net Minority Interest
506,000
506,000
581,000
1,316,000
1,906,000
Total Unusual Items Excluding Goodwill
83,000
83,000
161,000
351,000
354,000
Total Unusual Items
83,000
83,000
161,000
351,000
354,000
Normalized EBITDA
2,409,000
2,409,000
2,353,000
3,190,000
3,853,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22,576
22,576
33,166
80,379
71,508
12/31/2021 - 12/3/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade