80.30
+0.70
+(0.88%)
At close: January 12 at 3:05:21 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
71,712.00
55,154.00
42,997.00
51,816.00
54,564.00
Cost of Revenue
56,300.00
43,138.00
32,502.00
39,372.00
39,423.00
Gross Profit
15,412.00
12,016.00
10,495.00
12,444.00
15,141.00
Operating Expense
10,830.00
9,838.00
11,994.00
15,175.00
11,492.00
Operating Income
4,582.00
2,178.00
-1,499.00
-2,731.00
3,649.00
Net Non Operating Interest Income Expense
-3,047.00
-2,231.00
-2,362.00
-3,510.00
-3,545.00
Pretax Income
2,532.00
944.00
-3,696.00
-4,720.00
-604.00
Tax Provision
229.00
229.00
368.00
703.00
1,130.00
Net Income Common Stockholders
2,303.00
715.00
-4,064.00
-5,423.00
-1,734.00
Diluted NI Available to Com Stockholders
2,303.00
715.00
-4,064.00
-5,423.00
-1,734.00
Basic EPS
0.03
0.01
-0.07
-0.09
-0.03
Diluted EPS
0.03
0.01
-0.07
-0.09
-0.03
Basic Average Shares
71,906.75
63,233.00
58,438.00
58,438.00
52,428.00
Diluted Average Shares
72,082.25
63,233.00
58,438.00
58,438.00
52,428.00
Total Operating Income as Reported
4,582.00
2,178.00
-1,499.00
-2,731.00
3,649.00
Rent Expense Supplemental
--
802.00
885.00
930.00
1,040.00
Total Expenses
67,130.00
52,976.00
44,496.00
54,547.00
50,915.00
Net Income from Continuing & Discontinued Operation
2,303.00
715.00
-4,064.00
-5,423.00
-1,734.00
Normalized Income
2,303.00
715.00
-4,064.00
-5,423.00
-1,734.00
Interest Income
-64.00
451.00
122.00
6.00
21.00
Interest Expense
2,302.00
2,001.00
2,117.00
3,156.00
2,869.00
Net Interest Income
-3,047.00
-2,231.00
-2,362.00
-3,510.00
-3,545.00
EBIT
4,834.00
2,945.00
-1,579.00
-1,564.00
2,265.00
EBITDA
12,277.00
10,311.00
10,202.00
16,776.00
20,946.00
Reconciled Cost of Revenue
56,300.00
43,138.00
32,502.00
39,372.00
39,423.00
Reconciled Depreciation
7,443.00
7,366.00
11,781.00
18,340.00
18,681.00
Net Income from Continuing Operation Net Minority Interest
2,303.00
715.00
-4,064.00
-5,423.00
-1,734.00
Normalized EBITDA
12,277.00
10,311.00
10,202.00
16,776.00
20,946.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade