Unlock stock picks and a broker-level newsfeed that powers Wall Street.
54,920.00
+100.00
+(0.18%)
At close: 5:24:40 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
753,777
753,777
664,833
596,021
549,104
Cost of Revenue
525,110
525,110
467,665
402,550
365,544
Gross Profit
228,667
228,667
197,168
193,471
183,560
Operating Expense
131,875
131,875
116,030
98,926
85,544
Operating Income
96,792
96,792
81,138
94,545
98,016
Net Non Operating Interest Income Expense
-13,560
-13,560
-12,869
-5,254
-3,081
Pretax Income
90,700
90,700
74,701
89,791
95,128
Tax Provision
21,983
21,983
21,327
20,841
22,389
Net Income Common Stockholders
74,104
74,104
59,461
70,269
72,739
Diluted NI Available to Com Stockholders
74,104
74,104
59,461
70,269
72,739
Basic EPS
60.30
--
48.38
57.18
59.19
Diluted EPS
58.56
--
47.51
57.18
59.19
Basic Average Shares
1,229
--
1,229
1,229
1,229
Diluted Average Shares
1,265.39
--
1,251.65
1,229
1,229
Total Operating Income as Reported
96,792
96,792
81,138
94,545
98,016
Rent Expense Supplemental
4,056
4,056
3,215
2,747
2,129
Total Expenses
656,985
656,985
583,695
501,476
451,088
Net Income from Continuing & Discontinued Operation
74,104
74,104
59,461
70,269
72,739
Normalized Income
74,104
74,104
59,461
70,269
72,739
Interest Income
218
218
166
148
163
Interest Expense
12,526
12,526
11,394
3,952
2,215
Net Interest Income
-13,560
-13,560
-12,869
-5,254
-3,081
EBIT
103,226
103,226
86,095
93,743
97,343
EBITDA
122,747
122,747
101,218
106,626
109,082
Reconciled Cost of Revenue
525,110
525,110
467,665
402,550
365,544
Reconciled Depreciation
19,521
19,521
15,123
12,883
11,739
Net Income from Continuing Operation Net Minority Interest
74,104
74,104
59,461
70,269
72,739
Normalized EBITDA
122,747
122,747
101,218
106,626
109,082
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 3/31/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade