25.80
+0.05
+(0.21%)
At close: January 29 at 3:54:35 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
397,838.00
397,838.00
371,034.00
326,142.00
333,662.00
Cost of Revenue
177,223.00
177,223.00
166,609.00
167,689.00
168,299.00
Gross Profit
220,615.00
220,615.00
204,425.00
158,453.00
165,363.00
Operating Expense
22,795.00
22,795.00
17,509.00
13,362.00
18,960.00
Operating Income
197,820.00
197,820.00
186,916.00
145,091.00
146,403.00
Net Non Operating Interest Income Expense
-59,448.00
-59,448.00
-45,276.00
-37,254.00
-50,692.00
Other Income Expense
337.00
337.00
-22,654.00
-102,111.00
-38,852.00
Pretax Income
138,709.00
138,709.00
118,986.00
5,726.00
56,859.00
Net Income Common Stockholders
138,709.00
138,709.00
90,821.00
-23,488.00
25,970.00
Diluted NI Available to Com Stockholders
138,709.00
138,709.00
90,821.00
-23,488.00
25,970.00
Total Operating Income as Reported
196,645.00
196,645.00
154,616.00
40,484.00
122,480.00
Total Expenses
200,018.00
200,018.00
184,118.00
181,051.00
187,259.00
Interest Income
7,612.00
7,612.00
2,363.00
43.00
295.00
Interest Expense
57,479.00
57,479.00
42,547.00
30,447.00
42,492.00
Net Interest Income
-59,448.00
-59,448.00
-45,276.00
-37,254.00
-50,692.00
Net Income from Continuing & Discontinued Operation
138,709.00
138,709.00
118,986.00
5,726.00
56,859.00
Normalized Income
138,446.14
138,446.14
132,578.40
83,330.36
86,386.52
EBIT
196,188.00
196,188.00
161,533.00
36,173.00
99,351.00
EBITDA
294,660.00
294,660.00
249,023.00
121,666.00
182,409.00
Reconciled Cost of Revenue
177,223.00
177,223.00
166,609.00
167,689.00
168,299.00
Reconciled Depreciation
98,472.00
98,472.00
87,490.00
85,493.00
83,058.00
Net Income from Continuing Operation Net Minority Interest
138,709.00
138,709.00
118,986.00
5,726.00
56,859.00
Total Unusual Items Excluding Goodwill
337.00
337.00
-22,654.00
-102,111.00
-38,852.00
Total Unusual Items
337.00
337.00
-22,654.00
-102,111.00
-38,852.00
Normalized EBITDA
294,323.00
294,323.00
271,677.00
223,777.00
221,261.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
74.14
74.14
-9,061.60
-24,506.64
-9,324.48
12/31/2020 - 7/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TEN-PF Tsakos Energy Navigation Limited
26.03
-0.10%
TEN-PE Tsakos Energy Navigation Limited
25.80
-0.00%
SEAL-PB Seapeak LLC
25.53
-0.35%
DLNG-PA Dynagas LNG Partners LP
25.30
0.00%
GLP-PB Global Partners LP
26.52
-0.18%
DLNG-PB Dynagas LNG Partners LP
25.83
-0.02%
SEAL-PA Seapeak LLC
25.50
+0.16%
EP-PC El Paso Energy Capital Trust I PFD CV TR SECS
48.58
-0.66%
NGL-PC NGL Energy Partners LP
23.87
+0.25%
NGL-PB NGL Energy Partners LP
23.96
-1.11%