16.82
+0.08
+(0.48%)
At close: 5:35:05 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
781,124.00
687,136.00
614,024.00
608,599.00
659,164.00
Cost of Revenue
393,744.00
314,670.00
229,600.00
193,769.00
190,428.00
Gross Profit
387,380.00
372,466.00
384,424.00
414,830.00
468,736.00
Operating Expense
256,908.00
263,381.00
307,761.00
257,349.00
132,817.00
Operating Income
130,472.00
109,085.00
76,663.00
157,481.00
335,919.00
Net Non Operating Interest Income Expense
4,121.00
1,819.00
853.00
-10,368.00
-8,822.00
Pretax Income
101,274.00
110,403.00
111,033.00
123,500.00
115,172.00
Tax Provision
21,967.00
23,689.00
26,849.00
28,315.00
26,732.00
Net Income Common Stockholders
84,917.00
92,316.00
90,375.00
99,538.00
86,185.00
Diluted NI Available to Com Stockholders
84,917.00
92,316.00
90,375.00
99,538.00
86,185.00
Basic EPS
1.62
1.79
1.75
1.94
1.86
Diluted EPS
1.62
1.79
1.75
1.94
1.86
Basic Average Shares
45,877.33
46,495.57
46,495.57
46,495.57
46,398.81
Diluted Average Shares
45,877.33
46,495.57
46,495.57
46,495.57
46,398.81
Total Operating Income as Reported
103,862.00
112,914.00
97,978.00
132,510.00
125,117.00
Total Expenses
650,652.00
578,051.00
537,361.00
451,118.00
323,245.00
Net Income from Continuing & Discontinued Operation
84,917.00
92,316.00
90,375.00
99,538.00
93,666.00
Normalized Income
96,044.76
80,169.74
73,534.56
118,790.64
251,395.41
Interest Income
33,780.00
25,706.00
9,558.00
2,699.00
2,188.00
Interest Expense
29,659.00
23,887.00
8,705.00
13,067.00
11,010.00
Net Interest Income
4,121.00
1,819.00
853.00
-10,368.00
-8,822.00
EBIT
130,933.00
134,290.00
119,738.00
136,567.00
126,182.00
EBITDA
160,695.00
160,850.00
146,311.00
165,662.00
155,053.00
Reconciled Cost of Revenue
393,744.00
314,670.00
229,600.00
193,769.00
190,428.00
Reconciled Depreciation
29,670.00
26,468.00
26,384.00
28,786.00
28,871.00
Net Income from Continuing Operation Net Minority Interest
84,917.00
92,316.00
90,375.00
99,538.00
93,666.00
Total Unusual Items Excluding Goodwill
-14,210.00
16,229.00
30,023.00
-21,480.00
-202,579.00
Total Unusual Items
-13,610.00
16,829.00
35,946.00
-18,782.00
-200,410.00
Normalized EBITDA
174,305.00
144,021.00
110,365.00
184,444.00
355,463.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,082.24
3,482.74
7,259.56
-4,925.36
-47,018.59
12/31/2020 - 4/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FRS.DE FORIS AG
2.6800
+0.75%
ALG.DE ALBIS Leasing AG
2.7800
0.00%
ENGL.DE EV Digital Invest AG
0.7250
-2.03%
FF24.DE Fast Finance24 Holding AG
0.0000
-0.90%
CFX.DE Capital One Financial Corporation
185.00
-1.07%
WEIDY Weidai Ltd.
0.0001
0.00%
HYQ.DE Hypoport SE
199.80
+7.36%
HYQ.F Hypoport SE
203.20
+8.37%
AEC1.DE American Express Company
302.50
-0.82%
MA.BA Mastercard Incorporated
18,725.00
-0.66%