Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
13.57
0.00
(0.00%)
At close: January 6 at 11:25:31 AM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,425,400
5,425,400
5,943,700
4,751,817.21
4,639,684.47
Cost of Revenue
4,301,300
4,301,300
4,938,200
3,811,394.67
3,818,810.68
Gross Profit
1,124,100
1,124,100
1,005,500
940,422.54
820,873.79
Operating Expense
734,500
734,500
768,900
760,286.23
676,699.03
Operating Income
389,600
389,600
236,600
180,136.32
144,174.76
Net Non Operating Interest Income Expense
-12,500
-12,500
-20,300
-20,153.53
-24,878.64
Pretax Income
392,400
392,400
237,400
178,890.88
159,101.94
Tax Provision
44,700
44,700
27,100
19,247.75
12,500
Net Income Common Stockholders
344,400
344,400
271,400
189,080.86
174,514.56
Diluted NI Available to Com Stockholders
344,400
344,400
271,400
189,080.86
174,514.56
Basic EPS
1.29
1.29
0.98
0.64
0.59
Diluted EPS
1.27
1.27
0.97
0.64
0.59
Basic Average Shares
266,548.05
266,548.05
275,760.68
290,059.38
295,173.28
Diluted Average Shares
270,142.08
270,142.08
279,266.44
291,107.41
295,958.17
Total Operating Income as Reported
392,200
392,200
235,600
179,230.54
138,592.23
Rent Expense Supplemental
4,300
4,300
4,300
2,604.11
3,519.42
Total Expenses
5,035,800
5,035,800
5,707,100
4,571,680.89
4,495,509.71
Net Income from Continuing & Discontinued Operation
344,400
344,400
271,400
189,080.86
174,514.56
Normalized Income
345,192
345,192
207,075
159,673.02
151,418.90
Interest Income
9,600
9,600
1,800
1,698.33
4,975.73
Interest Expense
19,200
19,200
20,300
19,587.42
27,791.26
Net Interest Income
-12,500
-12,500
-20,300
-20,153.53
-24,878.64
EBIT
411,600
411,600
257,700
198,478.30
186,893.20
EBITDA
560,600
560,600
407,900
342,157.11
338,349.51
Reconciled Cost of Revenue
4,301,300
4,301,300
4,938,200
3,811,394.67
3,818,810.68
Reconciled Depreciation
149,000
149,000
150,200
143,678.81
151,456.31
Net Income from Continuing Operation Net Minority Interest
347,600
347,600
211,100
159,190.24
146,601.94
Total Unusual Items Excluding Goodwill
2,800
2,800
4,600
-566.11
-5,582.52
Total Unusual Items
2,800
2,800
4,600
-566.11
-5,582.52
Normalized EBITDA
557,800
557,800
403,300
342,723.22
343,932.04
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
392
392
575
-83.33
-765.56
12/31/2020 - 3/2/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade