15.39
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
819,152
819,152
687,136
614,024
608,599
Cost of Revenue
422,297
422,297
314,708
229,600
193,769
Gross Profit
396,855
396,855
372,428
384,424
414,830
Operating Expense
268,346
268,346
263,343
307,761
257,349
Operating Income
128,509
128,509
109,085
76,663
157,481
Net Non Operating Interest Income Expense
2,898
2,898
1,819
853
-10,368
Pretax Income
89,402
89,402
110,403
111,033
123,500
Tax Provision
19,244
19,244
23,689
26,849
28,315
Net Income Common Stockholders
75,944
75,944
92,316
90,375
99,538
Diluted NI Available to Com Stockholders
75,944
75,944
92,316
90,375
99,538
Basic EPS
1.44
--
1.79
1.75
1.94
Diluted EPS
1.44
--
1.79
1.75
1.94
Basic Average Shares
45,462.14
--
46,495.57
46,495.57
46,495.57
Diluted Average Shares
45,462.14
--
46,495.57
46,495.57
46,495.57
Total Operating Income as Reported
90,015
90,015
112,914
97,978
132,510
Total Expenses
690,643
690,643
578,051
537,361
451,118
Net Income from Continuing & Discontinued Operation
75,944
75,944
92,316
90,375
99,538
Normalized Income
102,539.10
102,539.10
80,169.23
73,534.56
118,790.64
Interest Income
2,898
2,898
1,819
9,558
2,699
Interest Expense
--
--
23,887
8,705
13,067
Net Interest Income
2,898
2,898
1,819
853
-10,368
EBIT
128,509
128,509
109,085
119,738
136,567
EBITDA
153,511
153,511
135,645
146,311
165,662
Reconciled Cost of Revenue
422,297
422,297
314,708
229,600
193,769
Reconciled Depreciation
24,921
24,921
26,468
26,384
28,786
Net Income from Continuing Operation Net Minority Interest
75,944
75,944
92,316
90,375
99,538
Total Unusual Items Excluding Goodwill
-28,264
-28,264
16,229
30,023
-21,480
Total Unusual Items
-23,849
-23,849
16,829
35,946
-18,782
Normalized EBITDA
177,360
177,360
118,816
110,365
184,444
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,083.90
-6,083.90
3,482.23
7,259.56
-4,925.36
12/31/2021 - 8/3/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ORCH.L Orchard Funding Group plc
36.50
0.00%
3963.HK China Rongzhong Financial Holdings Company Limited
0.245
+2.08%
W3U.F The Western Union Company
8.38
-7.21%
HYQ.F Hypoport SE
172.80
-1.03%
HYQ.SG Hypoport AG
175.20
+0.57%
6B0.F SoFi Technologies, Inc.
9.15
-2.51%
3V64.BE Visa Inc
289.35
-0.21%
GACA.L General Accident Plc
152.25
0.00%
LFS.AX Latitude Group Holdings Limited
1.1500
0.00%
TIDLOR.BK Ngern Tid Lor Public Company Limited
13.80
-4.17%