Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.6100
-0.0300
(-1.14%)
At close: February 21 at 5:17:04 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,222.9160
14,222.9160
14,696.7870
9,716.8730
6,462.9870
Cost of Revenue
11,675.4610
11,675.4610
10,446.9440
7,691.1590
5,051.4920
Gross Profit
2,547.4550
2,547.4550
4,249.8430
2,025.7140
1,411.4950
Operating Expense
1,941.2350
1,941.2350
1,584.8720
1,430.5790
1,002.3150
Operating Income
606.2200
606.2200
2,664.9710
595.1350
409.1800
Net Non Operating Interest Income Expense
-390.6430
-390.6430
-169.6070
-46.8380
-83.7140
Pretax Income
99.0190
99.0190
2,215.0510
518.0700
338.2930
Tax Provision
63.6850
63.6850
586.6220
166.7910
115.0400
Net Income Common Stockholders
35.3350
35.3350
1,628.4300
351.2800
223.2520
Diluted NI Available to Com Stockholders
35.3350
35.3350
1,628.4300
351.2800
223.2520
Basic EPS
0.01
--
0.40
0.09
0.05
Diluted EPS
0.01
--
0.40
0.09
0.05
Basic Average Shares
4,075.2000
--
4,088.8000
4,064.8000
4,064.8000
Diluted Average Shares
4,075.2000
--
4,088.8000
4,064.8000
4,064.8000
Total Expenses
13,616.6960
13,616.6960
12,031.8160
9,121.7380
6,053.8070
Net Income from Continuing & Discontinued Operation
35.3350
35.3350
1,628.4300
351.2800
223.2520
Normalized Income
87.1457
87.1457
1,670.2793
351.2800
223.2520
Interest Income
4.2880
4.2880
0.8000
13.1630
4.8330
Interest Expense
394.9310
394.9310
170.4070
60.0010
88.5470
Net Interest Income
-390.6430
-390.6430
-169.6070
-46.8380
-83.7140
EBIT
493.9500
493.9500
2,385.4580
578.0710
426.8400
EBITDA
901.3930
901.3930
2,762.7390
939.9120
706.8070
Reconciled Cost of Revenue
11,675.4610
11,675.4610
10,446.9440
7,691.1590
5,051.4920
Reconciled Depreciation
407.4430
407.4430
377.2810
361.8410
279.9670
Net Income from Continuing Operation Net Minority Interest
35.3350
35.3350
1,628.4300
351.2800
223.2520
Total Unusual Items Excluding Goodwill
-68.1720
-68.1720
-56.9250
--
--
Total Unusual Items
-68.1720
-68.1720
-56.9250
--
--
Normalized EBITDA
969.5650
969.5650
2,819.6640
939.9120
706.8070
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-16.3613
-16.3613
-15.0757
--
--
12/31/2020 - 12/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade