Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
35,000.00
+775.00
+(2.26%)
At close: February 28 at 4:59:46 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,299,000
27,116,000
27,281,000
27,305,000
24,689,000
Cost of Revenue
6,760,000
6,498,000
5,657,000
6,601,000
4,572,000
Gross Profit
21,539,000
20,618,000
21,624,000
20,704,000
20,117,000
Operating Expense
11,466,000
11,808,000
10,650,000
9,847,000
10,190,000
Operating Income
10,073,000
8,810,000
10,974,000
10,857,000
9,927,000
Net Non Operating Interest Income Expense
-1,058,000
-944,000
-935,000
-1,001,000
-984,000
Other Income Expense
-8,839,000
-1,007,000
-4,225,000
-1,578,000
-7,274,000
Pretax Income
176,000
6,859,000
5,814,000
8,278,000
1,669,000
Tax Provision
63,000
1,247,000
1,248,000
2,077,000
1,580,000
Net Income Common Stockholders
126,000
5,665,000
4,592,000
6,225,000
123,000
Diluted NI Available to Com Stockholders
126,000
5,665,000
4,592,000
6,225,000
123,000
Basic EPS
0.11
4.54
3.66
4.96
0.10
Diluted EPS
0.09
4.50
3.64
4.93
0.10
Basic Average Shares
1,246,500
1,248,000
1,255,000
1,256,000
1,257,000
Diluted Average Shares
1,249,000
1,258,000
1,262,000
1,262,000
1,263,000
Total Operating Income as Reported
822,000
7,605,000
7,330,000
9,918,000
4,071,000
Total Expenses
18,226,000
18,306,000
16,307,000
16,448,000
14,762,000
Net Income from Continuing & Discontinued Operation
126,000
5,665,000
4,592,000
6,225,000
123,000
Normalized Income
5,932,017.05
6,650,690
7,452,540
6,928,311
4,397,880
Interest Expense
980,000
944,000
935,000
1,001,000
984,000
Net Interest Income
-1,058,000
-944,000
-935,000
-1,001,000
-984,000
EBIT
1,156,000
7,803,000
6,749,000
9,279,000
2,653,000
EBITDA
3,918,000
10,496,000
8,852,000
11,329,000
4,133,000
Reconciled Cost of Revenue
6,760,000
6,498,000
5,657,000
6,601,000
4,572,000
Reconciled Depreciation
2,762,000
2,693,000
2,103,000
2,050,000
1,480,000
Net Income from Continuing Operation Net Minority Interest
126,000
5,665,000
4,592,000
6,225,000
123,000
Total Unusual Items Excluding Goodwill
-9,043,000
-1,205,000
-3,644,000
-939,000
-5,856,000
Total Unusual Items
-9,043,000
-1,205,000
-3,644,000
-939,000
-5,856,000
Normalized EBITDA
12,961,000
11,701,000
12,496,000
12,268,000
9,989,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,236,982.95
-219,310
-783,460
-235,689
-1,581,120
12/31/2020 - 3/12/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade