46.00
0.00
(0.00%)
At close: April 14 at 5:32:14 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,228,340
2,228,340
2,498,566
2,365,666
2,052,921
Cost of Revenue
1,062,160
1,062,160
1,273,462
1,294,685
1,135,086
Gross Profit
1,166,180
1,166,180
1,225,104
1,070,981
917,835
Operating Expense
928,530
928,530
982,515
877,513
791,429
Operating Income
237,650
237,650
242,589
193,468
126,406
Net Non Operating Interest Income Expense
6,785
6,785
8,352
-646
-2,408
Pretax Income
254,658
254,658
237,591
216,186
121,586
Tax Provision
75,250
75,250
65,617
62,832
36,020
Net Income Common Stockholders
78,514
78,514
153,405
145,183
84,165
Diluted NI Available to Com Stockholders
78,514
78,514
153,405
145,183
84,165
Basic EPS
0.99
--
1.95
1.84
1.07
Diluted EPS
0.99
--
1.95
1.84
1.07
Basic Average Shares
78,817.99
--
78,817.99
78,817.99
78,817.99
Diluted Average Shares
78,817.99
--
78,817.99
78,817.99
78,817.99
Total Operating Income as Reported
245,427
245,427
228,910
216,514
123,772
Rent Expense Supplemental
16,650
16,650
14,389
11,951
10,550
Total Expenses
1,990,690
1,990,690
2,255,977
2,172,198
1,926,515
Net Income from Continuing & Discontinued Operation
78,514
78,514
153,405
145,183
84,165
Normalized Income
169,206.98
169,206.98
170,412.04
132,272.11
87,285.83
Interest Income
21,174
21,174
23,410
5,623
4,367
Interest Expense
13,040
13,040
11,081
5,645
5,868
Net Interest Income
6,785
6,785
8,352
-646
-2,408
EBIT
267,698
267,698
248,672
221,831
127,454
EBITDA
348,255
348,255
323,070
303,112
194,487
Reconciled Cost of Revenue
1,062,160
1,062,160
1,273,462
1,294,685
1,135,086
Reconciled Depreciation
80,557
80,557
74,398
81,281
67,033
Net Income from Continuing Operation Net Minority Interest
170,430
170,430
162,159
145,183
84,165
Total Unusual Items Excluding Goodwill
1,736
1,736
-11,402
18,210
-4,433
Total Unusual Items
1,736
1,736
-11,402
18,210
-4,433
Normalized EBITDA
346,519
346,519
334,472
284,902
198,920
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
512.98
512.98
-3,148.96
5,299.11
-1,312.17
12/31/2021 - 9/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade