Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
27.75
+27.75
(0.00%)
As of February 21 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,529,960
2,529,960
2,417,628
1,725,331
1,067,296
Cost of Revenue
1,693,865
1,693,865
1,534,863
1,123,485
740,434
Gross Profit
836,095
836,095
882,765
601,846
326,862
Operating Expense
244,607
244,607
233,763
196,469
116,573
Operating Income
591,488
591,488
649,002
405,377
210,289
Net Non Operating Interest Income Expense
137,410
137,410
137,577
48,539
14,167
Pretax Income
731,036
731,036
776,854
456,726
226,310
Tax Provision
152,167
152,167
165,272
116,626
42,965
Net Income Common Stockholders
578,869
578,869
611,582
340,100
183,345
Diluted NI Available to Com Stockholders
578,869
578,869
611,582
340,100
183,345
Basic EPS
2.87
2.40
2.54
1.41
0.76
Diluted EPS
2.87
2.40
2.54
1.41
0.76
Basic Average Shares
241,442.35
241,447.38
241,440.64
241,420.06
241,296.10
Diluted Average Shares
241,512.67
241,626.88
241,484.84
241,627.64
242,245.54
Total Operating Income as Reported
727,223
727,223
773,955
456,358
227,825
Rent Expense Supplemental
2,675
2,675
1,837
1,259
887
Total Expenses
1,938,472
1,938,472
1,768,626
1,319,954
857,007
Net Income from Continuing & Discontinued Operation
578,869
578,869
611,582
340,100
183,345
Normalized Income
583,878.23
583,878.23
623,402.63
340,100
183,345
Interest Income
138,398
138,398
138,504
50,981
17,536
Interest Expense
123
123
101
1,330
2,177
Net Interest Income
137,410
137,410
137,577
48,539
14,167
EBIT
731,159
731,159
776,955
458,056
228,487
EBITDA
1,087,085
1,087,085
1,144,285
792,647
500,059
Reconciled Cost of Revenue
1,693,865
1,693,865
1,534,863
1,123,485
740,434
Reconciled Depreciation
355,926
355,926
367,330
334,591
271,572
Net Income from Continuing Operation Net Minority Interest
578,869
578,869
611,582
340,100
183,345
Total Unusual Items Excluding Goodwill
-6,326
-6,326
-15,015
--
--
Total Unusual Items
-6,326
-6,326
-15,015
--
--
Normalized EBITDA
1,093,411
1,093,411
1,159,300
792,647
500,059
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,316.77
-1,316.77
-3,194.37
--
--
12/31/2021 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade