7.40
-0.08
(-1.07%)
As of 12:27:19 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
--
--
--
151
--
Cost of Revenue
-28,633
-28,633
--
--
-1,902
Gross Profit
28,633
28,633
--
151
1,902
Operating Expense
31,657
31,657
3,809
3,863
3,709
Operating Income
-3,024
-3,024
-3,809
-3,712
-1,807
Net Non Operating Interest Income Expense
3,210
3,210
5,526
4,629
848
Pretax Income
-2,562
-2,562
510
917
-958
Tax Provision
-465
-465
266
-4,667
-3,698
Net Income Common Stockholders
-2,097
-2,097
244
5,584
2,739
Diluted NI Available to Com Stockholders
-2,097
-2,097
244
5,584
2,739
Basic EPS
-0.01
--
0.00
0.05
0.03
Diluted EPS
-0.01
--
0.00
0.05
0.03
Basic Average Shares
171,263.59
--
137,633.05
109,506.34
109,506.34
Diluted Average Shares
171,263.59
--
137,633.05
109,506.34
109,506.34
Total Operating Income as Reported
--
--
-3,324
-3,712
-1,806
Total Expenses
3,024
3,024
3,809
3,863
1,807
Net Income from Continuing & Discontinued Operation
-2,097
-2,097
244
5,584
2,739
Normalized Income
-2,097
-2,097
244
5,584
2,739
Interest Income
1,303
1,303
5,569
4,662
848
Interest Expense
10
10
46
29
--
Net Interest Income
3,210
3,210
5,526
4,629
848
EBIT
-2,552
-2,552
556
946
-958
EBITDA
-2,455
-2,455
656
1,042
-926
Reconciled Cost of Revenue
-28,633
-28,633
--
--
-1,902
Reconciled Depreciation
25
25
100
96
32
Net Income from Continuing Operation Net Minority Interest
-2,097
-2,097
244
5,584
2,739
Normalized EBITDA
-2,455
-2,455
656
1,042
-926
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade