4.1150
+0.0950
+(2.36%)
At close: January 31 at 5:29:31 PM GMT+1
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
82,574.0000
82,574.0000
63,027.0000
Cost of Revenue
4,564.0000
4,564.0000
2,967.0000
Gross Profit
78,010.0000
78,010.0000
60,060.0000
Operating Expense
71,854.0000
71,854.0000
68,725.0000
Operating Income
6,156.0000
6,156.0000
-8,665.0000
Net Non Operating Interest Income Expense
-6,272.0000
-6,272.0000
-6,943.0000
Pretax Income
-116.0000
-116.0000
-15,608.0000
Tax Provision
-519.0000
-519.0000
323.0000
Net Income Common Stockholders
-62.0000
-62.0000
-17,684.0000
Diluted NI Available to Com Stockholders
-62.0000
-62.0000
-17,684.0000
Total Operating Income as Reported
6,156.0000
6,156.0000
-8,665.0000
Total Expenses
76,418.0000
76,418.0000
71,692.0000
Net Income from Continuing & Discontinued Operation
-62.0000
-62.0000
-17,684.0000
Normalized Income
403.0000
403.0000
-15,931.0000
Interest Expense
6,272.0000
6,272.0000
6,943.0000
Net Interest Income
-6,272.0000
-6,272.0000
-6,943.0000
EBIT
6,156.0000
6,156.0000
-8,665.0000
EBITDA
20,749.0000
20,749.0000
10,742.0000
Reconciled Cost of Revenue
4,564.0000
4,564.0000
2,967.0000
Reconciled Depreciation
14,593.0000
14,593.0000
19,404.0000
Net Income from Continuing Operation Net Minority Interest
403.0000
403.0000
-15,931.0000
Normalized EBITDA
20,749.0000
20,749.0000
10,742.0000
Tax Rate for Calcs
0.0004
0.0004
0.0004
12/31/2020 - 10/1/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade