0.0156
-0.0014
(-8.24%)
At close: January 30 at 8:08:00 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,287.8870
13,287.8870
15,071.4580
9,656.3650
6,070.6490
Cost of Revenue
9,584.0090
9,584.0090
7,649.6540
5,911.1730
5,252.9240
Gross Profit
3,703.8780
3,703.8780
7,421.8040
3,745.1920
817.7250
Operating Expense
11,658.2570
11,658.2570
7,784.1770
8,347.1230
6,645.2510
Operating Income
-7,954.3790
-7,954.3790
-362.3730
-4,601.9310
-5,827.5260
Net Non Operating Interest Income Expense
-240.6790
-240.6790
-210.4370
-272.3740
-286.0510
Other Income Expense
3,595.4920
3,595.4920
-1,476.0330
35.5140
667.6540
Pretax Income
-4,599.5660
-4,599.5660
-2,048.8430
-4,838.7910
-5,445.9230
Tax Provision
-389.8510
-389.8510
389.0310
-492.5270
-959.2470
Net Income Common Stockholders
-4,064.2090
-4,064.2090
-2,304.2630
-4,171.5980
-4,280.0650
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.03
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.03
Basic Average Shares
348,827.6040
362,870.0600
321,304.8790
255,370.7130
171,003.9750
Diluted Average Shares
348,827.6040
362,870.0600
321,304.8790
255,370.7130
171,003.9750
Net Income from Continuing & Discontinued Operation
-4,064.2090
-4,064.2090
-2,304.2630
-4,171.5980
-4,280.0650
Normalized Income
-4,060.1655
-4,060.1655
-1,731.4299
-4,163.8267
-4,258.1487
Interest Income
3.7600
3.7600
--
--
--
Interest Expense
222.1680
222.1680
210.4370
272.3740
286.0510
Net Interest Income
-240.6790
-240.6790
-210.4370
-272.3740
-286.0510
EBIT
-4,377.3980
-4,377.3980
-1,838.4060
-4,566.4170
-5,159.8720
EBITDA
-1,962.3480
-1,962.3480
401.3110
-1,823.7250
-2,252.1160
Reconciled Cost of Revenue
9,584.0090
9,584.0090
7,649.6540
5,911.1730
5,252.9240
Reconciled Depreciation
2,415.0500
2,415.0500
2,239.7170
2,742.6920
2,907.7560
Net Income from Continuing Operation Net Minority Interest
-4,064.2090
-4,064.2090
-2,304.2630
-4,171.5980
-4,280.0650
Total Unusual Items Excluding Goodwill
-4.4180
-4.4180
-818.3330
-8.6520
-26.6020
Total Unusual Items
-4.4180
-4.4180
-818.3330
-8.6520
-26.6020
Normalized EBITDA
-1,957.9300
-1,957.9300
1,219.6440
-1,815.0730
-2,225.5140
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
-0.3745
-0.3745
-245.4999
-0.8807
-4.6857
12/31/2020 - 1/31/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade