NYSE - Delayed Quote USD
At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 4:00:35 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
196,402.00
185,533.00
157,118.00
122,814.00
97,489.00
Cost of Revenue
148,818.00
144,948.00
131,710.00
113,685.00
77,020.00
Gross Profit
47,584.00
40,585.00
25,408.00
9,129.00
20,469.00
Operating Expense
37,690.00
33,663.00
24,158.00
20,472.00
17,471.00
Operating Income
9,894.00
6,922.00
1,250.00
-11,343.00
2,998.00
Net Non Operating Interest Income Expense
306.00
-248.00
-939.00
-400.00
156.00
Other Income Expense
-1,095.00
-1,100.00
250.00
527.00
113.00
Pretax Income
9,105.00
5,574.00
561.00
-11,216.00
3,267.00
Tax Provision
1,353.00
1,018.00
194.00
-2,443.00
893.00
Net Income Common Stockholders
7,752.00
4,556.00
367.00
-8,773.00
2,374.00
Diluted NI Available to Com Stockholders
7,752.00
4,556.00
367.00
-8,773.00
2,374.00
Basic EPS
0.70
0.42
0.03
-0.83
0.24
Diluted EPS
0.70
0.42
0.03
-0.83
0.24
Basic Average Shares
10,843.00
10,743.00
10,614.00
10,541.00
9,959.00
Diluted Average Shares
10,961.00
10,844.00
10,654.00
10,541.00
9,959.00
Total Operating Income as Reported
9,894.00
6,922.00
1,250.00
-11,343.00
2,998.00
Total Expenses
186,508.00
178,611.00
155,868.00
134,157.00
94,491.00
Net Income from Continuing & Discontinued Operation
7,752.00
4,556.00
367.00
-8,773.00
2,374.00
Normalized Income
8,370.12
5,151.32
367.00
-8,773.00
2,374.00
Interest Income
--
--
129.00
50.00
167.00
Interest Expense
--
248.00
939.00
400.00
11.00
Net Interest Income
306.00
-248.00
-939.00
-400.00
156.00
EBIT
8,794.00
5,822.00
1,500.00
-10,816.00
3,278.00
EBITDA
14,616.00
11,254.00
7,487.00
-5,217.00
5,223.00
Reconciled Cost of Revenue
144,688.00
140,882.00
126,818.00
108,999.00
75,075.00
Reconciled Depreciation
5,822.00
5,432.00
5,987.00
5,599.00
1,945.00
Net Income from Continuing Operation Net Minority Interest
7,752.00
4,556.00
367.00
-8,773.00
2,374.00
Total Unusual Items Excluding Goodwill
-726.00
-726.00
--
--
--
Total Unusual Items
-726.00
-726.00
--
--
--
Normalized EBITDA
15,342.00
11,980.00
7,487.00
-5,217.00
5,223.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-107.88
-130.68
--
--
--
3/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
XYL Xylem Inc.
120.60
-0.39%
GRC The Gorman-Rupp Company
40.55
-1.93%
WTS Watts Water Technologies, Inc.
217.91
-1.11%
PKOH Park-Ohio Holdings Corp.
29.75
-3.00%
KAI Kadant Inc.
369.94
-3.18%
OFLX Omega Flex, Inc.
45.28
-2.48%
MWA Mueller Water Products, Inc.
24.30
-0.86%
XMTR Xometry, Inc.
34.76
+0.03%
FLS Flowserve Corporation
60.62
-0.82%
NPWR NET Power Inc.
9.99
-4.03%