6.73
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
82,395
82,395
83,360.30
69,736.40
33,300
Cost of Revenue
50,057.70
50,057.70
48,566.60
46,007
24,900
Gross Profit
32,337.30
32,337.30
34,793.70
23,729.40
8,400
Operating Expense
4,722.50
4,722.50
4,719.40
4,797.50
-1,100
Operating Income
27,614.80
27,614.80
30,074.30
18,931.90
9,500
Net Non Operating Interest Income Expense
-2,447.10
-2,447.10
-3,018.80
-2,476
-1,600
Other Income Expense
369
369
305.70
-158.80
-300
Pretax Income
25,536.70
25,536.70
27,361.20
16,297.10
7,600
Tax Provision
5,884
5,884
6,303.70
3,330.20
1,500
Net Income Common Stockholders
19,652.70
19,652.70
21,057.50
12,670.70
5,600
Diluted NI Available to Com Stockholders
19,652.70
19,652.70
21,057.50
12,670.70
5,600
Basic EPS
0.93
--
0.97
0.56
0.24
Diluted EPS
0.93
--
0.97
0.56
0.24
Basic Average Shares
21,218.70
--
21,769.80
22,479.20
23,000
Diluted Average Shares
21,218.70
--
21,769.80
22,479.20
23,000
Total Operating Income as Reported
27,960.30
27,960.30
30,376.80
19,110.80
9,700
Rent Expense Supplemental
128.10
128.10
125.70
131.60
100
Total Expenses
54,780.20
54,780.20
53,286
50,804.50
23,800
Net Income from Continuing & Discontinued Operation
19,652.70
19,652.70
21,057.50
12,670.70
5,600
Normalized Income
19,634.61
19,634.61
21,055.04
12,939.39
6,001.32
Interest Income
212
212
302.40
132.60
100
Interest Expense
2,659.10
2,659.10
3,321.20
2,608.60
1,700
Net Interest Income
-2,447.10
-2,447.10
-3,018.80
-2,476
-1,600
EBIT
28,195.80
28,195.80
30,682.40
18,905.70
9,300
EBITDA
32,400.80
32,400.80
34,958.10
23,640.90
13,700
Reconciled Cost of Revenue
46,721
46,721
45,212
42,250.60
21,500
Reconciled Depreciation
4,205
4,205
4,275.70
4,735.20
4,400
Net Income from Continuing Operation Net Minority Interest
19,652.70
19,652.70
21,057.50
12,670.70
5,600
Total Unusual Items Excluding Goodwill
23.50
23.50
3.20
-337.70
-500
Total Unusual Items
23.50
23.50
3.20
-337.70
-500
Normalized EBITDA
32,377.30
32,377.30
34,954.90
23,978.60
14,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5.41
5.41
0.74
-69.01
-98.68
12/31/2021 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MCHVF MGM China Holdings Limited
1.5800
0.00%
MERIT.IS Merit Turizm Yatirim ve Isletme Anonim Sirketi
12.61
+0.72%
SJMHF SJM Holdings Limited
0.2700
0.00%
SCHYF Sands China Ltd.
1.6600
0.00%
GXYEF Galaxy Entertainment Group Limited
3.0000
0.00%
GIGNF Genting Singapore Limited
0.5000
0.00%
MIN.L Minoan Group Plc
0.1850
0.00%
EHGRF The Star Entertainment Group Limited
0.1100
0.00%
SKC.AX SkyCity Entertainment Group Limited
1.0700
+1.90%
4170.SR Tourism Enterprises Co.
0.8000
+3.90%